A project that a company is evaluating has the potential to drive sales units of 500 and then 10% growth each year for the following 3 years. The units will sell at $150 each and the COGS are $60 each. Warehousing costs are $5.00 per unit. Fixed costs are $25,000 per year and depreciation expense is $5,000 per year. The tax rate is 21%. What is the proforma income statement for the proposed project? (units should use 1 decimal)

Answers

Answer 1

The income statement for the proposed project is as follows : In Year 0, there are no sales revenue, COGS, or warehousing costs since no units are sold yet. In Year 1, the project generates sales revenue of 500 units * $150 per unit = $75,000. COGS are 500 units * $60 per unit = $30,000.  In Year 2, the project generates sales revenue of 550 units * $150 per unit = $82,500 (10% growth from Year 1). COGS are 550 units * $60 per unit = $33,000 (10% growth from Year 1).

In Year 3, the project generates sales revenue of 605 units * $150 per unit = $90,750 (10% growth from Year 2). COGS are 605 units * $60 per unit = $36,300 (10% growth from Year 2). In Year 4, the project generates sales revenue of 665.5 units * $150 per unit = $99,825 (10% growth from Year 3, rounded to 1 decimal).

In year 1 Warehousing costs are 500 units * $5 per unit = $2,500. Gross profit is sales revenue minus COGS and warehousing costs. Operating expenses and depreciation expense are the same as in Year 0.

In Year 2, Warehousing costs are 550 units * $5 per unit = $2,750 (10% growth from Year 1). Gross profit, operating expenses, and depreciation expense are the same as in Year 1.

In Year 3 ,Warehousing costs are 605 units * $5 per unit = $3,025 (10% growth from Year 2). Gross profit, operating expenses, and depreciation expense are the same as in Year 2.

In Year 4, the project generates sales revenue of 665.5 units * $150 per unit = $99,825 (10% growth from Year 3, rounded to 1 decimal). COGS are 665.5 units * $60 per unit = $39

To know more about income statement click here

brainly.com/question/14308954

#SPJ11


Related Questions

the process of moving strawberries, blackberries, and raspberries from portland fresh and ready farms to the farmer's market where customers will purchase them, is a marketing activity called

Answers

The process of moving strawberries, blackberries, and raspberries from Portland Fresh and Ready Farms to the farmer's market where customers will purchase them is a marketing activity called "distribution."

Distribution is a critical marketing activity that involves moving products from the manufacturer or producer to the end customer. In this case, the strawberries, blackberries, and raspberries are being transported from the farm to the farmer's market, where they will be sold directly to customers.

Effective distribution is important because it ensures that products are available in the right place at the right time, and in the right quantities. This can help to maximize sales and customer satisfaction while minimizing waste and inefficiency.

In the case of fresh produce like strawberries, blackberries, and raspberries, efficient and timely distribution is particularly important to ensure that the products arrive at their destination in good condition and are available for customers to purchase when they want them.

You can learn more about distribution at

https://brainly.com/question/20693215

#SPJ11

You purchased a stock for $175 and sold it for $250 one yearlater. Additionally, you received a dividend payment of $30. Whatwas your total return (yield) on this investment?

Answers

The total return (yield) on an investment which involve purchasing a stock for $175 and selling it for $250 as well as a dividend payment of $30 is 60%.

To calculate the total return (yield) on your investment, we will consider the initial stock purchase price, the selling price, and the dividend payment.

In order to calculate the total return, follow these steps:

1. Calculate the capital gain:

Selling price - Purchase price = $250 - $175 = $75.

2. Add the dividend payment:

Capital gain + Dividend = $75 + $30 = $105.

3. Calculate the total return (yield):

(Total gain / Purchase price) x 100 = ($105 / $175) x 100 = 60%.

So, your total return (yield) on this investment was 60%.

Learn more about Capital gain:

https://brainly.com/question/30306965

#SPJ11

the loanable funds market in an economy is in equilibrium. draw a correctly labeled graph of the loanable funds market, labeling the equilibrium real interest rate and the equilibrium quantity. show the impact of a decrease in the money supply for this economy in your graph from part (a). will the result be a shortage or surplus in the loanable funds market at the original equilibrium? will lenders of existing fixed-rate loans be better or worse off as a result of the change in the real interest rate? how will investment spending on facilities and equipment in this economy be impacted? explain.

Answers

The loanable funds market is where savers provide funds for borrowers to use for investment purposes.

What's loanable funds

In equilibrium, the quantity of loanable funds supplied equals the quantity demanded. This is represented by a graph with the real interest rate on the y-axis and the quantity of loanable funds on the x-axis. The supply and demand curves intersect at the equilibrium real interest rate and equilibrium quantity.

A decrease in the money supply shifts the supply curve for loanable funds to the left, as there are fewer funds available for lending. This leads to a higher real interest rate and a lower quantity of loanable funds at the new equilibrium point.

At the original equilibrium, there is now a shortage of loanable funds, as the quantity demanded exceeds the quantity supplied. Lenders of existing fixed-rate loans are worse off, as the real interest rate increases, reducing the value of their existing loans.

Investment spending on facilities and equipment is negatively impacted, as the higher real interest rate discourages borrowing and investment due to increased borrowing costs. This may lead to reduced economic growth in the long run.

Learn more about loanable funds at

https://brainly.com/question/29453063

#SPJ11

the arrival rate at a parking lot is 6 veh/min. vehicles start arriving at 6:00 p.m., and when the queue reaches 36 vehicles, service begins. if company policy is that total vehicle delay should be equal to 500 veh-min, what is the departure rate?

Answers

The departure rate in context to the given question is 6.75 veh/min.

the arrival rate is already given in the question, now we need to find the departure rate

Given,

Arrival rate = 6 veh/min

Total vehicle delay = 5000 veh/min

therefore, we need to implement the formula

Total vehicle delay =  total number of vehicles in the line x time spend in the line

adding the  given values in the given formula

restructuring the formula concerning the departure rate

500 = 36x (1/departure rate - 1/ arrival rate)

500/36 = 1/departure rate - 1/6

departure rate = 36/500 - 1/6

departure rate = 6.75 veh/min

The departure rate in context to the given question is 6.75 veh/min.

To learn more about arrival rate,

https://brainly.com/question/15541849

#SPJ4

tcpa regulation, lead gen advertiser tend to shift to lead-to-sales, lead-to-installation. why? how does it works

Answers

The TCPA (Telephone Consumer Protection Act) regulation has strict rules regarding the use of automated phone calls, text messages, and faxes for marketing purposes. This has led lead generation advertisers to shift their focus to lead-to-sales and lead-to-installation strategies.

TCPA (Telephone Consumer Protection Act) regulations are in place to protect consumers from unwanted telemarketing calls, faxes, and text messages.

Because of these regulations, lead gen advertisers have shifted their focus from generating leads solely for marketing purposes to generating leads for sales and installation. In lead-to-sales, advertisers focus on generating leads that are more likely to convert into sales. This means they may target specific demographics or use more personalized messaging to increase the chances of a sale. In lead-to-installation, advertisers focus on generating leads for products or services that require installation, such as home security systems or solar panels. This can lead to higher quality leads that are more likely to result in a sale.Overall, these strategies work by targeting more specific audiences and tailoring the messaging to their needs and interests. By doing so, advertisers can increase the likelihood of a sale and comply with TCPA regulations.
This shift to lead-to-sales and lead-to-installation works by focusing on acquiring customers who are more likely to make a purchase or request installation services. This allows advertisers to focus their efforts on high-quality leads that are more likely to convert, ultimately improving their return on investment.

In summary, lead gen advertisers are shifting to lead-to-sales and lead-to-installation strategies due to TCPA regulations to ensure compliance and improve their targeting of high-quality leads, which results in a better return on investment.

Learn more about telemarketing here: https://brainly.com/question/28052383

#SPJ11

Paola has little choice in how to accomplish her work tasks—her company employs strict process control.
-Skill variety
-Task Significance
-Task Identity
-Feedback
-Autonomy

Answers

Paola's work situation involves strict process control, which means her autonomy is limited. This can affect her skill variety, as she may not have the opportunity to use a diverse range of skills.

Autonomy refers to the degree to which an employee has control over how they perform their work tasks. If Paola's company employs strict process control, she likely has little choice in how to accomplish her work tasks, which suggests a low level of autonomy.Skill variety refers to the degree to which a job requires a variety of different skills and abilities. Task significance refers to the degree to which a job has a meaningful impact on the lives or work of others. Task identity refers to the degree to which a job involves completing a whole, identifiable piece of work. Feedback refers to the degree to which employees receive clear and direct feedback on the effectiveness of their performance.Based on the information provided, it is not clear whether Paola's job involves high or low levels of skill variety, task significance, task identity, or feedback.

Learn more about autonomy here:

https://brainly.com/question/29833005

#SPJ11

a client is taking tolcapone for parkinson's disease. what blood test will the nurse perform often on this client?

Answers

The nurse will likely perform regular liver function tests on the client taking tolcapone for Parkinson's disease.

These tests measure the levels of certain enzymes and proteins in the blood that indicate how well the liver is working. Elevated levels of these enzymes and proteins can indicate liver damage. It is important to monitor these levels as tolcapone has been known to cause liver damage in some people.

The nurse may also test for creatine kinase levels, which can also be elevated due to tolcapone use. Other tests such as complete blood count, blood urea nitrogen, and creatinine levels may also be performed to monitor for any abnormal changes in the blood that may be caused by tolcapone. Regular monitoring of these tests is necessary to ensure the safety of the client taking tolcapone for Parkinson's disease.

Know more about Parkinson's disease here

https://brainly.com/question/28169444#

#SPJ11

abc bank offers to lend you $50,000 for one year at a quoted annual rate of 8.31% with each payment at the end of each month. def bank also offers to lend you the same amount at a quoted annual rate of 8.63%, with each payment at the end of each quarter. what is the difference in the effective annual rates charged by the two banks? group of answer choices 0.22% 0.24% 0.26% 0.30% 0.28%

Answers

The difference in the effective annual rates charged by the two banks is 0.30%.

How to determine the effective annual rate (EAR)

To calculate the effective annual rate (EAR) for each bank, we need to consider the compounding frequency.

For ABC Bank, the compounding period is monthly, so we use the formula (1 + r/n)^n - 1, where r is the quoted annual rate and n is the number of compounding periods.

Plugging in the numbers, we get an EAR of 8.573%.

For DEF Bank, the compounding period is quarterly, so we use the same formula with n = 4.

Plugging in the numbers, we get an EAR of 8.870%.

To find the difference in the effective annual rates, we subtract the EAR of ABC Bank from the EAR of DEF Bank:

8.870% - 8.573% = 0.297% or 0.30% (rounded to the nearest hundredth)

Learn more about effective annual rate at

https://brainly.com/question/5442201

#SPJ11

You are given information for a delta-hedged portfolio for European options that you have written. For each scenario, compute the number of shares to buy or sell (indicate which action to take) on day 1 to maintain the delta-hedge for a portfolio of one option.
Stock Price Call premium Call delta (A)
Day 0 55 6.50 0.4
Day 1 60 9.50 0.6
Stock Price Put premium Put Elasticity()
Day 0 50 1.00 -5
Day 1 49 0.91 -7

Answers

To maintain the delta-hedge for a portfolio of one European call option, you should buy 0.6 shares on Day 1.


The call delta on Day 0 is 0.4, and on Day 1 it's 0.6. The change in delta (∆delta) is 0.6 - 0.4 = 0.2. Since you have written one option, you need to buy 1 × 0.2 = 0.2 shares to maintain the delta-hedge.

However, since the question asks for maintaining the hedge for a portfolio of one option, it means you need to consider the initial 0.4 delta as well. Thus, you should buy 0.4 + 0.2 = 0.6 shares on Day 1.

To maintain the delta-hedge for a portfolio of one European put option, you should sell 7 shares on Day 1.


The put elasticity on Day 0 is -5, and on Day 1 it's -7. The change in elasticity (∆elasticity) is -7 - (-5) = -2. Since you have written one option, you need to sell 1 × 2 = 2 shares to maintain the delta-hedge.

However, since the question asks for maintaining the hedge for a portfolio of one option, it means you need to consider the initial -5 elasticity as well. Thus, you should sell -5 + (-2) = -7 shares on Day 1.

To know more about portfolio click on below link:

https://brainly.com/question/29333981#

#SPJ11

big board makes high-end custom surfboards and gets new clients primarily by word of mouth. the small company has a few sample surfboards in stock, but it mostly customizes its products to customer specifications. the best supply chain strategy for big board is the strategy, which enables businesses to .

Answers

Based on the information provided, the best supply chain strategy for Big Board would be a flexible supply chain strategy that enables the company to quickly respond to the changing demands of its customers.

Since Big Board primarily customizes its surfboards to meet customer specifications, a flexible supply chain strategy would enable the company to quickly and efficiently adapt to changes in customer demand. This could involve maintaining close relationships with suppliers who can provide the necessary materials and components for custom surfboards, as well as utilizing a streamlined production process that can easily incorporate new designs and specifications.

Furthermore, since Big Board relies heavily on word-of-mouth referrals to attract new customers, a flexible supply chain strategy can also help the company maintain a positive reputation by consistently delivering high-quality, custom surfboards that meet the unique needs and preferences of its customers.

Learn more about flexible supply chain

https://brainly.com/question/14179592

#SPJ4

You find PBB Corp's 2.9% bonds at a price quote of ($)97.3 on the finra.org website. The bond pays semiannually and matures 6 months from now. How many the bond's YTM is _____%.

Answers

The bond's Yield To Maturity (YTM) is 3.91%.


To calculate the bond's YTM, we can use the bond pricing formula, which is:

[tex]PV = C / (1+r)^{(1/2)} + C / (1+r)^{(2/2)} + ... + C / (1+r)^{(n-1/2)} + FV / (1+r)^{(n/2)}[/tex]

where PV is the present value, r is the yield to maturity, n is the number of periods to maturity, C is the coupon payment, and FV is the face value of the bond.

Substituting the given values, we get:

[tex]97.3 = 2.9 / (1+r/2)^{(1/2)} + 2.9 / (1+r/2)^{(1)} + 100 / (1+r/2)^{(1)[/tex]

Simplifying the equation, we get:

[tex]0.029 / (1+r/2)^{(1/2)} + 0.029 / (1+r/2) + 100 / (1+r/2) = 97.3[/tex]

Using a financial calculator or a spreadsheet, we can find that the bond's YTM is 3.91%.

To know more about Yield To Maturity, refer here:
https://brainly.com/question/26376004#
#SPJ11

boards of directors have responded to financial crises, corporate scandals, regulator obligations, and investor requests for structural changes. in the 2011 harvard business review study of the changes in configuration of boards since 1987, which change has been brought about by government legislation? group of answer choices percentage of boards that have an average age of 64 or older has increased. average pay for directors has increased. percentage of boards with 12 or fewer members has increased. percentage of the directors that are independent has increased.

Answers

According to the 2011 Harvard Business Review study, the change in configuration of boards that has been brought about by government legislation is the increase in the percentage of directors that are independent.

What's the change in configuration of boards

The change was likely a response to financial crises and corporate scandals, as regulators and investors called for greater transparency and accountability in corporate governance.

Independent directors are those who do not have any affiliations or relationships with the company or its executives, and are therefore more likely to provide unbiased oversight and hold management accountable.

The increase in independent directors on boards is a positive development for corporate governance, as it helps to ensure that boards are able to effectively oversee the company's strategy, risk management, and financial performance.

Learn more about financial crisis at

https://brainly.com/question/30188811

#SPJ11

a/an __________ are motivated by a desire to acquire something, for example food riots. (35)

Answers

An acquisitive mob is motivated by a desire to acquire something that is perceived as scarce or in short supply.

These mobs can form when individuals or groups feel that their access to basic necessities such as food, water, or shelter is being threatened or limited. Food riots, for example, are a common type of acquisitive mob that typically occurs in response to food shortages or rising prices. During such riots, people may take to the streets and engage in looting or other forms of violence to secure food or other essential items.

Acquisitive mobs can also form in response to perceived social or economic inequalities. In these cases, individuals may feel that they are being unfairly denied access to resources or opportunities, and may resort to violent or disruptive behavior to express their grievances. Acquisitive mobs can be difficult to control and can pose a significant threat to public safety and social stability.

Effective responses to such mobs require a combination of short-term measures, such as police intervention, and longer-term efforts to address underlying social and economic factors that contribute to mob formation.

Learn more about mob at

brainly.com/question/11669303

#SPJ4

A/an incentive is motivated by a desire to acquire something, for example, food riots.

A motivator or catalyst is something that urges someone to act. Due to a lack of resources, people are driven to buy food in the case of food riots, which gives them the incentive to take action through protests or riots. Positive or negative incentives are possible, as well as financial or non-financial ones. They may also be explicit or implicit, direct or indirect, etc. In economics, incentives are essential in determining how people, businesses, and governments behave. Designing efficient institutions and policies that advance social welfare and economic prosperity requires a thorough understanding of incentives and how they operate.

learn more about economic prosperity here:

https://brainly.com/question/13571927

#SPJ11

suppose that the workers were paid 19 dollars per hour for work during the time period 9 am to 5 pm and were paid 28.5 dollars per hour for work during the rest of the day. what would the total personnel costs of the clean up have been under these conditions? total cost

Answers

The total personnel costs of the clean up under these conditions would be:

$152/day + $114/day = $266/day

To calculate the total personnel costs of the clean up, we need to know the number of hours worked during each period. Let's assume that the clean up took place for 8 hours per day, from 9 am to 5 pm, and for 4 hours per day, from 5 pm to 9 pm.

For the 8 hours worked from 9 am to 5 pm, the cost per hour is $19, so the total cost for this period is:

8 hours/day x $19/hour = $152/day

For the 4 hours worked from 5 pm to 9 pm, the cost per hour is $28.5, so the total cost for this period is:

4 hours/day x $28.5/hour = $114/day

Therefore, the total personnel costs of the clean up under these conditions would be:

$152/day + $114/day = $266/day

To learn more about personnel costs  here

https://brainly.com/question/26527325

#SPJ4

gatorade is a well-known drink brand that almost every active person is familiar with, whether you are a professional athlete, hiker, or regular at the gym. the best distribution strategy for this product would be multiple choice intensive. specialized. selective. multichannel. exclusive.

Answers

The best distribution strategy for Gatorade would be a multichannel approach to reach a wide range of customers.

The target market for Gatorade comprises physically active people who need energy and hydration while exercising. The ideal strategy for this brand would be a multichannel distribution plan. Reaching as many clients as possible entails using a variety of distribution channels, including supermarkets, convenience shops, vending machines, internet merchants, and direct selling.

Gatorade can easily access its product by employing a multichannel strategy, which is crucial for a company that caters to consumers who need to keep hydrated and energised while on the road.

Learn more about distribution:

https://brainly.com/question/29368683

#SPJ4

Suppose you believe that Du Pont's stock price is going to decline from its current level of $ 83.10 sometime during the next 5 months. For $ 353.63 you could buy a 5-month put option giving you the right to sell 100 shares at a price of $ 75 per share. If you bought a 100-share contract for $ 353.63 and Du Pont's stock price actually changed to $ 87.27 , your net profit (or loss) after exercising the option would be ______? Show your answer to the nearest .01. Do not use $ or , signs in your answer. Use a - sign if you lose money on the contract.

Answers

If you bought a 100-share contract, your net or loss after exercising the put option would be -$353.63.

To calculate the net profit (or loss) after exercising the 5-month put option, follow these steps:

1. Determine the option premium:

The cost of the put option is $353.63.

2. Calculate the total cost of the put option:

Since the put option covers 100 shares, the total cost is $353.63 * (1 contract) = $353.63.

3. Determine the stock price at the time of exercising the option:

Du Pont's stock price changed to $87.27.

4. Check if the option is exercised:

Since the stock price of $87.27 is higher than the strike price of $75, you would not exercise the put option, as you would be selling the shares at a lower price than the current market price.

5. Calculate the net profit (or loss):

In this case, since the option is not exercised, the loss if you bought a 100-share contract is equal to the cost of the put option, which is $353.63.

Learn more about Strike price:

https://brainly.com/question/30717436

#SPJ11

Fred invests 1200 at a nominal rate of 4.8% compounded monthly. After one year, his balance is X. Jane invests 1200 at a nominal rate of 4.8% compounded annually. After one year, her balance is Y. Sam invests 1200 at a continuous force of interest of 4.8%. After one year, his balance is Z. Which of the following is true?
a. X < Y < Z
b. Z < X < Y
c. Z < Y < X
d. Y < X < Z
e. Y < Z < X

Answers

Compound interest is the interest earned on both the principal amount and any previously accumulated interest on a sum of money.

The correct answer is option e. Y < Z < X. The formula for compound interest is:A = P(1 + r/n)^(nt)
Where:
A = final amount
P = principal amount
r = nominal annual interest rate (as a decimal)
n = number of times the interest is compounded per year
t = time (in years)

For Fred:
P = $1200
r = 4.8% = 0.048
n = 12 (monthly compounding)
t = 1

Using the formula, we get:
X = 1200(1 + 0.048/12)^(12*1)
X = $1270.06

For Jane:
P = $1200
r = 4.8% = 0.048
n = 1 (annual compounding)
t = 1

Using the formula, we get:
Y = 1200(1 + 0.048/1)^(1*1)
Y = $1257.60

For Sam:
P = $1200
r = 4.8% = 0.048
n = continuous compounding
t = 1

Using the formula, we get:
Z = 1200e^(0.048*1)
Z = $1258.96

Therefore, the order of balances from lowest to highest is:
Y < Z < X

So the correct answer is option e. Y < Z < X.

To learn more about “compound interest” refer to the https://brainly.com/question/28020457

#SPJ11

Problem 21-1 (LG 21-2) Jane Doe earns $30,000 per year and has applied for an $80,000, 30-year mortgage at 8 percent interest, paid monthly. Property taxes on the house are expected to be $1,200 per y ear. if her bank requires a gross debt service ratio of no more than 30%, will Jane be able to obtain the mortgage?

Answers

Jane's GDS ratio is below the bank's requirement of 30%, she should be able to obtain the $80,000 mortgage at 8% interest, paid monthly.

To determine if Jane Doe can obtain the mortgage, we first need to calculate her monthly gross income and monthly housing expenses.

Jane's monthly gross income can be calculated as follows:

$30,000 / 12 months = $2,500 per month

Next, we need to calculate her monthly housing expenses. This includes the monthly mortgage payment and property taxes. The monthly mortgage payment can be calculated using the following formula:

[tex]M = P [ i(1 + i)^n ] / [ (1 + i)^n - 1][/tex]

where M is the monthly mortgage payment, P is the principal amount of the mortgage, i is the monthly interest rate, and n is the number of months in the mortgage term.

For Jane's mortgage, we have:

P = $80,000

i = 8% / 12 = 0.0067

n = 30 years * 12 months per year = 360 months

Plugging in these values, we get:

[tex]M = $80,000 [ 0.0067(1 + 0.0067)^{360 }] / [ (1 + 0.0067)^{360 - 1 ][/tex]= $587.82 per month

Adding the property taxes, we have:

$587.82 + ($1,200 / 12) = $687.82 per month

Finally, we can calculate Jane's gross debt service ratio (GDS) by dividing her monthly housing expenses by her monthly gross income and multiplying by 100%:

GDS = ($687.82 / $2,500) x 100% = 27.51%

Since Jane's GDS ratio is below the bank's requirement of 30%, she should be able to obtain the $80,000 mortgage at 8% interest, paid monthly.

For more such questions on interest visit:

https://brainly.com/question/29415701

#SPJ11

2. Using formula: If your credit card says 28% interest compounded monthly, what is the effective interest rate? (4 marks)

Answers

To calculate the effective interest rate, we need to take into account the compounding period. In this case, the interest is compounded monthly.

The formula for calculating the effective interest rate is:

Effective Interest Rate = (1 + (nominal interest rate/number of compounding periods))^number of compounding periods - 1

Using this formula, we can calculate the effective interest rate as follows:

Effective Interest Rate = (1 + (0.28/12))^12 - 1
= 0.3068 or 30.68%

Therefore, the effective interest rate for a credit card with a nominal interest rate of 28% compounded monthly is 30.68%.

distinguish between common-law liability and statutory liability for auditors. what is the basis for the difference in liability?

Answers

A Liability is defined as a unborn loss of profitable benefits that an reality is needed to give to another reality as a result of once deals or other once events.

Common law liability arises from the legal opinions of judges in deciding a case, a precedent that serves as a companion for other judges to decide future analogous cases and is used in civil action.

On the other hand, legal liability reflects laws legislated at the state or civil position and prescribes certain procedures.

May involve civil or felonious liability. Liability is an obligation or liability to another that's extinguished by the unborn transfer or use of goods, the provision of services or any other profitable sale at a specific or determinable time, upon the circumstance of a specific event or on demand.

To know more about Liability,

brainly.com/question/28391469

#SPJ4

Your client wants to prepay $15 million in notes, which bear interest at a fixed rate of 7.5% per annum, payable quarterly. The notes do not provide for any payments of principal other than at maturity and there are 27 months until maturity. The Note Purchase Agreement provides for the payment of a "Make-Whole Amount" in the vent of prepayment of principal. This is an amount, not less than zero, which is the amount by which (i) the present value of all remaining payments of principal and interest that would be due with regard to the amount of principal that is be prepaid, discounted to the present date by a "Reinvestment Yield," exceeds (ii) the amount of principal that is being prepaid. The "Reinvestment Yield" is equal to the sum of (a) 75 basis points plus (y) the yield to maturity implied by the U.S. Treasury yields for the remaining contractual term of the principal being paid. The current implied US Treasury yield for obligations with 27 months remaining in their term is 2.45%.What is the applicable Make-Whole Amount that is due in connection with the prepayment? Show the Excel formula you used to compute the answer.

Answers

The applicable Make-Whole Amount that is due in connection with the prepayment is $1,316,485.95.

The Excel formula used to compute this is: =max(0, (PV((0.075/4), 274, -15000000)(0.0245+0.0075/4+1)-15000000))

To calculate the Make-Whole Amount, we need to find the present value of all remaining payments of principal and interest that would be due with regard to the amount of principal that is to be prepaid, discounted to the present date by a "Reinvestment Yield," and then subtract the amount of principal being prepaid.

First, we calculate the Reinvestment Yield, which is equal to the sum of (a) 75 basis points plus (b) the yield to maturity implied by the U.S. Treasury yields for the remaining contractual term of the principal being paid.

So, the Reinvestment Yield is:

= 0.0245 + 0.0075/4

= 0.026875

Next, we calculate the present value of all remaining payments of principal and interest using the PV function in Excel:

PV((0.075/4), 274, -15000000) = $15,869,334

Finally, we calculate the Make-Whole Amount by multiplying the present value by the Reinvestment Yield plus 1, and then subtracting the amount of principal being prepaid:

= 15,869,334 (0.026875 + 1) - 15,000,000

= $1,316,485.95

Since the Make-Whole Amount cannot be less than zero, the final formula used in Excel is =max(0, (PV((0.075/4), 274, -15000000)(0.0245+0.0075/4+1)-15000000)).

Learn more about present value: https://brainly.com/question/20813161

#SPJ11

Consider historical data showing that the average annual rate of return on the S&P 500 portfolio over the past 85 years has averaged roughly 8% more than the Treasury bill return and that the S&P 500 standard deviation has been about 28% per year. Assume these values are representative of investors' expectations for future performance and that the current T-bill rate is 6%.
Calculate the expected return and variance of portfolios invested in T-bills and the S&P 500 index with weights as follows:
WBills Windex Expected Return Variance 0.6 0.4 0.092 0.0125 Example
0.8 0.2 0.4 0.6 1 0 0 1 0.2 0.8

Answers

Using the given historical data and weights, the expected return and variance of the T-bills and S&P 500 index portfolios are:

Expected return: 9.2% for the 0.6 T-bill/0.4 S&P 500 portfolio and 8.4% for the 0.8 T-bill/0.2 S&P 500 portfolio.

Variance: 1.25% for the 0.6 T-bill/0.4 S&P 500 portfolio and 0.36% for the 0.8 T-bill/0.2 S&P 500 portfolio.

To calculate the expected return of each portfolio, we multiply the weight of each asset (T-bills and S&P 500) by its expected return and sum the results. For example, the expected return of the 0.6 T-bill/0.4 S&P 500 portfolio is:

(0.6 x 6%) + (0.4 x (6% + 8%)) = 9.2%

To calculate the variance of each portfolio, we use the formula:

Variance = (w1^2 x σ1^2) + (w2^2 x σ2^2) + 2(w1 x w2 x σ1 x σ2 x ρ)

where w1 and w2 are the weights of the two assets, σ1 and σ2 are their standard deviations, and ρ is the correlation between them (which we assume to be 0 since they are uncorrelated). For example, the variance of the 0.6 T-bill/0.4 S&P 500 portfolio is:

(0.6^2 x 0) + (0.4^2 x 0.28^2) = 0.0125 or 1.25%

The variance of the 0.8 T-bill/0.2 S&P 500 portfolio is:

(0.8^2 x 0) + (0.2^2 x 0.28^2) = 0.0036 or 0.36%

These calculations can help investors make informed decisions about how to allocate their assets between T-bills and the S&P 500 index.

For more questions like Portfolio click the link below:

https://brainly.com/question/29333981

#SPJ11

price reductions offered on products and services to stimulate demand during off-peak seasons are referred to as

Answers

Price reductions offered on products and services to stimulate demand during off-peak seasons are referred to as seasonal discounts.


Seasonal discounts are a common marketing strategy used by businesses to boost sales and generate more revenue during periods when demand for their products or services is typically low. By offering these price reductions, companies aim to attract customers who may be hesitant to make a purchase due to budget constraints or lack of interest. The reduced prices can also incentivize consumers to try out new products or services they might not have considered otherwise.


To implement seasonal discounts, businesses first identify their off-peak seasons, which may vary depending on the industry and location. For example, a ski resort may offer discounted rates during the summer months, while a clothing retailer might provide lower prices for winter apparel in the spring.


Once the off-peak season has been identified, businesses determine the appropriate discount rates and promotions to offer. These could include percentage discounts, fixed-price reductions, or bundle deals that encourage consumers to purchase multiple items or services at a discounted rate.


To ensure the success of the seasonal discounts, businesses must effectively communicate their promotions to potential customers. This can be done through various marketing channels, such as social media, email campaigns, and in-store advertisements.



In conclusion, seasonal discounts are a strategic way for businesses to stimulate demand during off-peak seasons by offering price reductions on their products and services. By identifying the right times to implement these discounts and promoting them effectively, companies can attract more customers, increase sales, and maintain a steady revenue stream throughout the year.

To know more about Price reductions refer here:

https://brainly.com/question/10755115#

#SPJ11

On her 18th birthday, Riley deposits $9,000 per year into a retirement account with an estimated 9.5% rate of return. She will stop making deposits after her 61st birthday (i.e., she will make her final deposit on her 61st birthday), and her investment will continue to grow until she retires at age 75. Assuming her deposits occur at the beginning of each year, how much money will Riley have in her retirement account on her 75th birthday?

Answers

Riley will have approximately $3,086,367.19 in her retirement account on her 75th birthday.

Based on the given information, Riley will make 44 deposits into her retirement account, starting on her 18th birthday and ending on her 61st birthday. Each deposit is $9,000, so the total amount of money she will deposit into her account is:

44 deposits x $9,000 per deposit = $396,000

Assuming an estimated 9.5% rate of return, her investment will grow each year. To calculate how much money she will have in her retirement account on her 75th birthday, we need to use the formula for the future value of an annuity:

FV = Pmt x (((1 + r)^n - 1) / r)

Where:
- FV is the future value of the annuity
- Pmt is the amount of the regular payments (in this case, $9,000 per year)
- r is the annual interest rate (9.5%)
- n is the number of periods (in this case, 57, since she will make her final deposit on her 61st birthday and retire at age 75)

Plugging in the numbers:

FV = $9,000 x (((1 + 0.095)^57 - 1) / 0.095) = $3,086,367.19
Learn more about  personal finance and retirement planning: https://brainly.com/question/30437189

#SPJ11

A portfolio consists of the following two investments:
a bond with face value of $100.00 paying annual coupons of 9% maturing in 5 years
an annuity with payments of $40.00 at the end of each year for 5 years
The portfolio is comprised of 46% bonds and 54% annuities.
The term structure is flat and the current yield is 12% pa effective.
Calculate the duration (D) of the portfolio. Give your answer to 2 decimal places.
D = ______ years

Answers

The duration of the portfolio is 3.57 years.

To calculate the duration of the portfolio, we can use the following formula:

D = w1D1 + w2D2

where w1 and w2 are the weights of the bond and annuity in the portfolio, and D1 and D2 are the durations of the bond and annuity, respectively.

First, let's calculate the duration of the bond. Since the term structure is flat, the yield to maturity is equal to the current yield of 12%. Using the formula for the duration of a bond, we get:

D1 = (1 + y) * [ (1 - (1 + y)) / y ] - n * [ (1 + y) ]

where y is the annual yield to maturity, n is the number of years to maturity, and D1 is the duration of the bond.

Plugging in the values, we get:

D1 = (1 + 0.12) * [ (1 - (1 + 0.12) / 0.12 ] - 5 * [ (1 + 0.12) ]

= 3.87 years (rounded to 2 decimal places)

Next, let's calculate the duration of the annuity. Since the payments are made at the end of each year, we can use the formula for the duration of an annuity due and subtract 1 to get the duration of the annuity:

D2 = [ (1 + r) * (1 - (1 + r)) / r ] - 1

where r is the discount rate, n is the number of years, and D2 is the duration of the annuity.

Plugging in the values, we get:

D2 = [ (1 + 0.12) * (1 - (1 + 0.12)^(-5)) / 0.12 ] - 1

= 3.37 years (rounded to 2 decimal places)

Finally, we can calculate the duration of the portfolio by weighting the durations of the bond and annuity by their respective weights:

D = 0.46 * 3.87 + 0.54 * 3.37

= 3.57 years (rounded to 2 decimal places)

learn more about Portfolio here:

https://brainly.com/question/17165367

#SPJ11

Royal, Inc., is considering a change in its cash-only sales policy. The new terms of sale would be net one month. The required return is 64 percent per month. Current Policy New Policy Price per unit $ 780 $ 780Cost per unit $ 570 $ 570 Unit sales per month 840 890Calculate the NPV of the decision to switch. (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) NPV $_______

Answers

The NPV of switching from the current cash-only sales policy to the new net one-month policy is -$84,787.80.

How to calculate the net present value (NPV) for a company?

To calculate the NPV of the decision to switch from the current cash-only sales policy to the new net one-month policy, we need to compare the present value of the cash inflows and outflows associated with each policy.

Under the current policy, Royal, Inc., receives cash of $780 per unit sold, and incurs a cost of $570 per unit sold. Therefore, the cash inflow per unit is $780 - $570 = $210. Multiplying this by the number of units sold per month (840), we get a total monthly cash inflow of $176,400.

Under the new policy, Royal, Inc., will receive cash of $780 per unit sold one month after the sale, and will continue to incur a cost of $570 per unit sold at the time of sale.

Therefore, the cash inflow per unit under the new policy is $0 in the first month and $780 in the second month. Multiplying the number of units sold per month (890) by the second-month cash inflow per unit ($780), we get a total monthly cash inflow of $695,400 in the second month.

However, we need to discount this amount back to present value using the required return of 64% per month.

Therefore, the present value of the second-month cash inflow is:

PV = $695,400 / (1 + 0.64) = $422,512.20

The net cash outflow under the new policy is the cost of goods sold ($570) multiplied by the number of units sold per month (890) in the first month. Therefore, the net cash outflow is:

$570 × 890 = $507,300

The NPV of the decision to switch to the new policy is the present value of the second-month cash inflow minus the net cash outflow in the first month:

NPV = PV of second-month cash inflow - net cash outflow in first month

NPV = $422,512.20 - $507,300

NPV = -$84,787.80

Therefore, the NPV of the decision to switch to the new policy is -$84,787.80. This suggests that switching to the new policy is not a profitable decision for the company.    

Learn more about the NPV of the decision.

brainly.com/question/31387789

#SPJ11

the debts that rhonda's company will repay within the next _____ are considered to be current debt.

Answers

The debts that Rhonda's company will repay within the next "12 months" are considered to be current debt.

Current debt is the term of short-term debt that must be repaid within a year and it is typically listed as a current liability on the balance sheet.

There are many examples that reflect current debt like current debt include accounts payable, short-term loans, and credit card balances. There are four types of debt like secured debt, unsecured debt, revolving debt and mortgages.

Therefore, the the debts that Rhonda's company will repay within the next one year or 12 months are considered to be current debt.

To know more about debt here,

https://brainly.com/question/31102427

#SPJ4

The total market value of the common stock of the Okefenokee Real Estate Company is $13.5 million, and the total value of its debt is $8.5 million. The treasurer estimates that the beta of the stock is currently 1.8 and that the expected risk premium on the market is 9%. The Treasury bill rate is 4%. Assume for simplicity that Okefenokee debt is risk-free and the company does not pay tax.
a. What is the required return on Okefenokee stock? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places.)
Required return %
b. Estimate the company cost of capital. (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places.)
Cost of capital %
c. What is the discount rate for an expansion of the company's present business? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places.)
Discount rate %
d. Suppose the company wants to diversify into the manufacture of rose-colored spectacles. The beta of unleveraged optical manufacturers is 1.15. Estimate the required return on Okefenokee's new venture. (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places.)
Required return %

Answers

The Capital Asset Pricing Model (CAPM) can be used to determine the needed return on Okefenokee capital assets pricing model shares. The CAPM formula is: Required Return = Market Risk Premium x Beta x Risk-Free Rate.

Here, the beta is 1.5, the market risk premium is 6%, and the risk-free rate (Treasury bill rate) is 4%.

Required Return is 4% plus 1.5 x 6%, or 4% plus 9%, or 13%.

b. We must apply the weighted average cost of capital (WACC) methodology to get the firm's cost of capital:

WACC is equal to (e) + (D/VxRdx(1-Tc))

The equation changes because Okefenokee doesn't pay taxes to:

(EN x Re) + (D/W x Rd) = WACC

E is the market value of the company's stock in its whole ($6 million), D is the market value of the company's debt, and WACC = ($6,000,000/$10,000,000 x 13%) + ($4,000,000/$10,000,000 x 4%).

WACC is calculated as (0.6 x 13%) + (0.4 x 4%) = 7.8% + 1.6% = 9.4%

C. The company's cost of capital, which is 9.4%, would be the discount rate for an expansion of the current firm.

d. Using the updated beta of unleveraged optical producers (1.2), we once more apply the CAPM formula to calculate the needed return on Okefenokee's new business.

Required Return = Market Risk Premium x Beta x Risk-Free Rate

Required Return is equal to 4% + 1.2 x 6%, or 4% + 7.2%, or 11.2%.

Okefenokee's new business requires a return of 11.2%.

To know more about Capital assets pricing model visit:

https://brainly.com/question/31427046

#SPJ4

A retailer received a written firm offer signed by a supplier. The offer committed the supplier to providing the retailer with up to 10,000 tubes of toothpaste over the next 45 days at $1 a tube. Thirty days later, the supplier informed the retailer that the price per tube of toothpaste would be $1.10. The next day the retailer ordered 6,000 tubes of toothpaste from the supplier, which the supplier promptly shipped. Sixty days after the receipt of the offer, the retailer ordered another 4,000 tubes of toothpaste, which the supplier also promptly shipped.
What price is the supplier permitted to charge the retailer for the toothpaste?

Answers

The supplier is permitted to charge the retailer $1 per tube of toothpaste for all 10,000 tubes that were ordered by the retailer within the 45-day time frame of the original offer.

The supplier is permitted to charge the retailer $1 per tube of toothpaste for the first 10,000 tubes. This is because the offer committed the supplier to providing the retailer with up to 10,000 tubes of toothpaste over the next 45 days at $1 a tube, and the retailer ordered a total of 10,000 tubes within that time frame.

However, the supplier is not permitted to charge the retailer $1.10 per tube of toothpaste, as they informed the retailer of this price increase after the retailer had already placed an order for 6,000 tubes at the original price of $1 per tube. Therefore, the supplier must honor the original price of $1 per tube for the remaining 4,000 tubes that the retailer ordered.

learn more about Retailer here:

https://brainly.com/question/31074275

#SPJ11

the opportunity cost of a purchase is: a. always equal to the selling price of what you purchased. b. the lowest possible price. c. the alternative good or service that one sacrifices because a different good was purchased. d. zero if the item is what you want most. e. always greater for people who are out of work than for people who are working.

Answers

The opportunity cost of a purchase is: c. the alternative good or service that one sacrifices because a different good was purchased. This term represents the value of the best alternative option that was not chosen when making a decision.

The opportunity cost of a purchase is the alternative good or service that one sacrifices because a different good was purchased. It is the value of the best alternative foregone. It is important to consider opportunity cost when making a decision as it helps to weigh the benefits and drawbacks of different options. It is not always equal to the selling price of what you purchased, the lowest possible price, zero if the item is what you want most, or always greater for people who are out of work than for people who are working.

Option c is correct.

To know more about opportunity cost, visit: https://brainly.com/question/13036997

#SPJ11

Other Questions
marine international tries decide whether to produce the filter system in-house or sign an outsourcing contract with bayfront manufacturing. to establish a filter system production area at marine international, the fixed cost is $300,000 per year and the company estimates their variable cost of production in-house at $14 per filter system. if marine outsources the production of the filter system to bayfront, bayfront will charge marine $30 per filter system. what is the break-even quantity that marine international can produce in-house or outsource the filter system from bayfront manufacturing? a. 18,740 filter systems b. 18,750 filter systems c. 18,760 filter systems d. 18,770 filter systems e. 18,780 filter systems please identify what type of error the following sentence includes: the job candidate said she could speak english, french, and spanish. This question point posible Next question Shatin Intl has 9.8 milion shares an equity cost of capital of 13.1% and is expected to pay a total dividend of $206 millor actor increasing its dividend, it will keep it constant and will startopurchasing 395 million of stock cach year as wil What is your attivare of Shat's so primo Seomet test The stock price will be Round to the nearest cont.) What are some lies people believe in today in the U.S. that shape how people view others suppose you are a risk-averse person that does not like volatile returns. stock a offers a steady return of 5% per year. stock b offers a 3% return with 50% probability and a 10% return with 50% probability. which stock do you prefer? 8. 5 pts. What is the current rate on a bond with a coupon rate of 5% selling at $900? Why is the current rate higher than the coupon rate? Show math for credit. dormer is the only fine dining restaurant in a small town. the opening of a new restaurant is viewed as a threat by some of the employees at dormer. others see it as an opportunity for dormer to strengthen itself by looking out for its weaknesses and ironing them out. this is an example of strategy as: If WiseGuy Inc. uses payback period rule to choose projects, which of the projects (Project A or Project B) will WiseGuy Inc. prefer? Project A Project BTime 0 -10000 -10000Time 1 5000 4000Time 2 4000 3000Time 3 3000 10000a) Project A b) Project B c) Project A and Project B have the same ranking. d) Cannot calculate a payback period without a discount rate If WiseGuy Inc. uses IRR rule to choose projects, which of the projects (Project A or Project B) will rank highest? a) Project A b) Project B c) Project A and Project B have the same ranking. d) Cannot calculate an IRR without a discount rate Ronstadt Drum Company earned $710 million last year and paid out 25 percent of earnings in dividends. a. By how much did the company's retained earnings increase? (Do not round intermediate calculatio ns. Round the final answer to 1 decimal places. Enter the answer in millions. Omit $ sign in your response.) Addition to retained earnings $ million b. With 85 million shares outstanding and a share price of $40, what was the dividend yield? (Do not round intermediate calculations. Input your answer as a percent rounded to 2 decimal places. Omit $ sign in your response.) Dividend yield % when performing a retrospective for a project, whoever is performing the retrospective needs to be perceived as being independent and unbiased. question 40 options: true false Pharmaceutical giant Eli Lilly and Belgium-based company Galapagos have a ____whereby they both work together to develop a new drug for osteoporosis.- joint diversification- divestment - strategic alliance - global integration Consider a five year corporate bond with a face value of $1,000. The bond currently pays a coupon of 5% per annum, but there is a chance the bond's issuer may default in five years time (just before the final payments on the bond are paid to bondholders).There is a 80% chance that the bond will repay all of its cash flows in full, as promised. However, there is a 20% chance that the bond will default, and bondholders will only receive a fraction of the cash flows they were promised. Specifically, if the issuer defaults just before the maturity date of the bond, then bondholders will only receive $0.30 per $1 of cash flows they were promised on the maturity date. Given this default risk, the appropriate discount rate is 9% per annum.What is the fair price of this corporate bond?Group of answer choices1049.14844.421000748.87336.71 simple interest is computed by multiplying which of the following? (select all that apply.) multiple select question. accumulated interest initial investment period of time applicable interest rate people who have the ability to perceive and understand the emotions of others are said to have what? question 2 options: high sales ability the power of persuasion interpersonal communication expertise interpretive skills emotional intelligence A company has to decide whether to invest money in the development of a microbiological product. The company's research director has that there is a 60% chance that a successful development could be achieved in 2 years. However, if the product had not been successfully developed at the end of this period, the company would abandon the project, which would lead to a loss in present-value terms of $ 3 million. (Present value is designed to take the company's time preference for money into account. The concept is explained in Chapter 8) In the event of a successful development, a decision would have to be made on the scale of production. The returns generated would depend on the level of sales which could be achieved over the period of the product's life. For simplicity, these have been catorized as either high or low. If the company opted for large-volume production and high sales were achieved, then net returns with a present-value of $6 million would be obtained. However, large-scale production followed by low sales would lead to net returns with a present value of only $1 million.In contrast, if the company decided to invest only small-scale production facilities then high sales would generate net returns with a present value if facilities then high sales would generate net returns with a present value of $4 million and low sales would generate net returns with a present value of $2 million. The company's marketing manager estimates that there is a 75% chance that high sales could be achieved.(a) Construct a decision tree to represent the company's decision problem. (b) Assuming that the companys objective is to maximize its expected returns, determine the policy that it should adopt. (c) There is some debate in the company about the probability that was estimated by the research diretor. Assuming that allo other elements if the problem remain the same, determine how low this probility would have ti be before the option of not developing the product should be chosen. (d) before the final decision us nade the company us taken iver by a bew owner, who has the utilities shown below for the sums of money involved in the decision. (The owner has no ointerest in other attributes which may be associated with the decision, such as developing a prestige product or maintaining employment.) What implications does this have for the policy that you iidentified in (b) and why?Present value of net returns New owner's utility-$3m, $0m, $1m, $2m, $4m, $6m 0, 0.6, 0.75, 0.85, 0.95, 1.0 stan and terrance are brothers who frequently roughhouse. when stan holds his brother down and tickles him, this hard-rhythmic probing is called: when a biased coin is tossed, heads is three times as likely to come up as tails. rearrange the following procedure in the correct order to find the probability that should be assigned to the outcome of heads and tails? ) Rewrite as an exponential equation.log8 1/64 =2(b) Rewrite as a logarithmic equation.3 0=1 Help please i dont know what is the mental quality consisting of the ability to learn from experience, solve problems, and use knowledge to adapt to new situations.