Assume that the parent company acquires its subsidiary by exchanging 55,000 shares of its Common Stock, with a market value on the acquisition date of $40 per share, for all of the outstanding voting shares of the investee. In its analysis of the investee company, the parent values all of the subsidiary's assets and liabilities at an amount equaling their book values except for a building that it feels is undervalued by $500,000, an unrecorded License Agreement that the parent values at $250,000, and an unrecorded Customer List owned by the subsidiary that the parent values at $100,000.
Any further discrepancy between the purchase price and the book value of the subsidiary's Stockholders' Equity is attributed to expected synergies to be realized by the consolidated company as a result of the acquisition.
Given the following acquisition-date balance sheets of the parent and subsidiary, at what amounts will each of the following be reported on the consolidated balance sheet?
Balance Sheet
Parent Subsidiary
Assets
Cash $910,500 $201,600
Accounts receivable 384,000 417,600
Inventory 582,000 536,400
Equity investment 2,200,000
Property, plant and equipment (PPE), net 2,799,600 992,400
$6,876,100 $2,148,000
Liabilities and stockholders' equity
Accounts payable $188,100 $127,000
Accrued liabilities 220,800 221,000
Long-term liabilities 1,000,000 600,000
Common stock 220,000 120,000
APIC 3,740,000 150,000
Retained earnings 1,507,200 930,000
$6,876,100 $2,148,000

Answers

Answer 1

Answer:

Consolidated Balance Sheet:

Balance Sheet

                                                     Parent          Subsidiary   Consolidated

Assets

Cash                                           $910,500      $201,600     $1,112,100

Accounts receivable                   384,000         417,600        801,600

Inventory                                     582,000        536,400     1,118,400  

Equity investment                   2,200,000                            0

Property, plant and

equipment (PPE), net             2,799,600      1,492,400      4,292,000

License Agreement                                         250,000        250,000

Customer List                                                   100,000         100,000

Goodwill                                                                               1,000,000

Total Assets                           $6,876,100 $2,998,000     $8,674,100

Liabilities & stockholders' equity

Accounts payable                     $188,100      $127,000           315,100

Accrued liabilities                     220,800        221,000           441,800

Long-term liabilities               1,000,000       600,000       1,600,000

Unrealized gain from fair value:

Building                                                           500,000       500,000

License Agreement                                       250,000       250,000

Customer List                                                 100,000        100,000

Common stock                        220,000        120,000        220,000

APIC                                       3,740,000        150,000     3,740,000

Retained earnings                 1,507,200       930,000      1,507,200

Total liabilities and equity   $6,876,100  $2,998,000  $8,674,100

Explanation:

a) Data:

Balance Sheet

                                                     Parent             Subsidiary

Assets

Cash                                           $910,500           $201,600

Accounts receivable                   384,000              417,600

Inventory                                     582,000             536,400

Equity investment                   2,200,000

Property, plant and

equipment (PPE), net             2,799,600            992,400

Total Assets                           $6,876,100        $2,148,000

Liabilities & stockholders' equity

Accounts payable                     $188,100           $127,000

Accrued liabilities                     220,800             221,000

Long-term liabilities               1,000,000            600,000

Common stock                        220,000             120,000

APIC                                       3,740,000             150,000

Retained earnings                 1,507,200            930,000

Total liabilities and equity   $6,876,100        $2,148,000

b) For the consolidated balance sheet, the assets and liabilities of the parent and subsidiary are consolidated based on their fair values.  The investment in the subsidiary is eliminated.  If the assets increased in their fair values, unrealized gains on fair values are created for the revalued assets.  On the equity side, the subsidiary's equity is eliminated.  Any difference is attributed to Goodwill on acquisition.


Related Questions

Bramble Woodcrafters sells $202,300 of receivables to Commercial Factors, Inc. on a with recourse basis. Commercial assesses a finance charge of 5% and retains an amount equal to 4% of accounts receivable. Bramble estimates the fair value of the recourse liability to be $8,710. Prepare the journal entry for Bramble to record the sale.

Answers

Answer:

Dr Cash $184,093

Dr Due from Factor $8,092

Dr Loss on Sale of Receivables $18,825

Cr Accounts Receivable $202,300

Cr Recourse Liability $8,710

Explanation:

Preparation of the journal entry for for Bramble to record the sale.

Dr Cash $184,093

$202,300 – [$202,300 * (.05 + .04)]

$202,300-(202,300*0.09)

$202,300-$18,207

=$184,093

Dr Due from Factor $8,092

($202,300 *.04)

Dr Loss on Sale of Receivables $18,825

(184,093+8,092-$211,010)

Cr Accounts Receivable $202,300

Cr Recourse Liability $8,710

(Accounts Receivable $202,300 + Recourse Liability $8,710 =$211,010)

Consider a mutual fund with $200 million in assets at the start of the year and 10 million shares outstanding. The fund invests in a portfolio of stocks that provides dividend income at the end of the year of $2 million. The stocks included in the fund's portfolio increase in price by 8%, but no securities are sold and there are no capital gains distributions. The fund charges 12b-1 fees of 1%, which are deducted from portfolio assets at year-end. a. What is the fund's net asset value at the start and end of the year?

Answers

Answer:

At start = $20/share

At end = $21.384

Explanation:

DATA

ASSets at the start = $200m

Outstanding shares = 10m

Dividend income at the end = $2m

Gain in price = 8%

12b-1 fees = 1%

A.

Net assets at the start can be calculated by dividing assets at the start by outstanding shares

Net Assets value at start = Assets at start/Outstanding shares

Net Assets value at start = $200m/10m

Net Assets value at start = $20/share

Net Assets value at the end can be calculated by multiplying gain price with 12b-1 fees

Net assets value at the end = Gain Price x (1-12b-1 fees)

Net Assets value at the end = ($20x$1.08) x (1 - 0.01)

Net Assets value at the end = $21.6 x 0.99

Net Assets value at the end = $21.384

The Gourmand Cooking School runs short cooking courses at its small campus. Management has identified two cost drivers that it uses in its budgeting and performance reports - the number of courses and the total number of students. For example, the school might run two courses in a month and have a total of 64 students enrolled in those two courses. Data concerning the company's cost formulas appear below:
Fixed Cost per Month Cost per Course Cost per Student
Instructor wages $2,910
Classroom supplies $310
Utilities $1,250 $55
Campus rent $4,900
Insurance $2,100
Administrative expenses$3,600 $42 $3
For example, administrative expenses should be $3,600 per month plus $42 per course plus $3 per student. The company's sales should average $870 per student.
The actual operating results for September appear below:
Actual
Revenue $52,780
Instructor wages $10,920
Classroom supplies $19,690
Utilities $1,880
Campus rent $4,900
Insurance $2,240
Administrative expenses $3,386
Required:
1. The Gourmand Cooking School expects to run four courses with a total of 64 students in September. Complete the company's planning budget for this level of activity.
2. The school actually ran four courses with a total of 56 students in September. Complete the company?s flexible budget for this level of activity.
3. Complete the flexible budget performance report that shows both revenue and spending variances and activity variances for September. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)

Answers

Answer:

The Gourmand Cooking School

1. Planning Budget for 4 courses and 64 students:

                          Fixed Cost      Cost            Cost          Total

                         per month    per Course per Student

Instructor wages                 $2,910  x 4                          $11,640

Classroom supplies                               $310  x 64         19,840

Utilities             $1,250          $55 x 4                                1,470

Campus rent   $4,900                                                     4,900

Insurance         $2,100                                                     2,100

Administrative

expenses      $3,600        $42 x 4        $3 x 64           3,960

Total expenses                                                           $43,910

Sales Revenue                                   $870 x 64       $55,680

Operating profit                                                           $11,770  

2. Flexible Budget for 4 courses and 56 students:

                  Fixed Cost        Cost                 Cost                Total

                  per month    per Course     per Student

Instructor wages           $2,910  x 4                                $11,640

Classroom supplies                               $310  x 56         17,360

Utilities           $1,250          $55 x 4                                   1,470

Campus rent $4,900                                                        4,900

Insurance       $2,100                                                         2,100

Administrative

expenses     $3,600        $42 x 4          $3 x 56            3,936

Total expenses                                                             $41,406

Sales Revenue                                     $870 x 56       $48,720

Operating profit                                                              $7,314

3. Flexible Budget Performance Report for September:

                                 Actual        Flexible Budget     Variance

                       Cost    Revenue   Cost     Revenue

Revenue                    $52,780                  $48,720  $4,060 F

Instructor

wages        $10,920                   $11,640                      720  F

Classroom

supplies     19,690                      17,360                   2,330  U

Utilities          1,880                        1,880                      0      None

Campus rent 4,900                     4,900                      0      None

Insurance     2,240                      2,240                      0      None

Administrative

expenses    3,386                      3,386                      0      None

Total

expenses $43,016  43,016   $41,406     41,406    1,610  U

Operating income  $9,764                       $7,314  2,450  F

Explanation:

a) Data:

1. Cost Formulas:

                      Fixed Cost        Cost                 Cost             Total

                      per month   per Course     per Student

Instructor wages                    $2,910

Classroom supplies                                      $310

Utilities       $1,250          $55

Campus rent $4,900

Insurance   $2,100

Administrative

expenses   $3,600        $42                  $3

Sales Revenue                                         $870

2. Actual operating results for September:

Revenue                                           $52,780

Instructor wages               $10,920

Classroom supplies            19,690

Utilities                                   1,880

Campus rent                        4,900

Insurance                             2,240

Administrative expenses    3,386

Total expenses                $43,016     43,016

Operating income                             $9,764

3. Budget planning is an important aspect of managing The Gourmand Cooking School.  It helps to make some educated forecasts about its future activities, performance, and position.  With it, actual performances and positions can be compared and across different units of the organization.  Budget planning and its performance reporting aid management in controlling the organization towards achieving its goals.  It also creates motivation, propelling the organization toward a better future.

Demron is in serious negotiations to purchase a welding machine that will enable them to perform their own welding. They currently have their welding outsourced at a cost of $1.50 per weld and a fixed cost of $45,000. Their marketing team feels that they can sustain an annual sales volume sufficient to require 35,000 welds. If a fancy new welding rig costs $13,500 what is the maximum variable cost per weld that Demron should be willing to pay in order to bring this process in-house

Answers

Answer:

Demron

Outsourcing welding or Purchasing a welding machine for in-house welding:

Cost of outsourcing:

Variable cost = $1.50 x 35,000 = $52,500

Fixed cost                                        45,000

Total outsourcing costs               $97,500

Cost of purchasing a welding machine:

Fixed cost =                          $13,500

Maximum Variable costs = $84,000

Total in-house cost =          $97,500

Maximum variable cost per weld

= $84,000/35,000

= $2.40

Explanation:

This problem of outsourcing welding activities of Demron Company or buying the welding machine to enable in-house welding is like a make or buy decision challenge.  The appropriate approach to tackling this challenge is to determine the total costs under each option.  The option that yields the greater outcome is chosen.  However, for Demron's case, a determination of the maximum variable costs that are acceptable for in-house option to be selected is made.  The level required for this determination is the level of costs that makes no difference between outsourcing and in-housing welding.

A July sales forecast projects that 6,000 units are going to be sold at a price of $10.50 per unit. The management forecasts 2% growth in sales each month. Total July sales are anticipated to be:

Answers

Answer:

Budgeted sales July= $63,000

Explanation:

Giving the following information:

A July sales forecast projects that 6,000 units are going to be sold at a price of $10.50 per unit.

To calculate the budgeted sales, we simply need to multiply the number of units sold for the selling price:

Budgeted sales July= 6,000*10.5= $63,000

Allowance for Doubtful Accounts has a debit balance of $441 at the end of the year (before adjustment), and Bad Debt Expense is estimated at 3% of sales. If net credit sales are $903,000, the amount of the adjusting entry to record the estimate of the uncollectible accounts is a.$26,649 b.$27,531 c.$27,090 d.$441

Answers

Answer: $27,090

Explanation:

From the question, we are informed that the allowance for doubtful accounts has a debit balance of $441 at the end of the year (before adjustment), and bad debt expense is estimated at 3% of sales and that the net credit sales are $903,000.

The amount of the adjusting entry to record the estimate of the uncollectible accounts will be 3% of $903,000. This will be:

= 3% × $903,000

= 3/100 × $903,000

= 0.03 × $903,000

= $27,090

A company's product sells at $12 per unit and has a $5 per unit variable cost. The company's total fixed costs are $98,000. The contribution margin per unit is:

Answers

Answer:

The contribution margin per unit is $7

Explanation:

The contribution margin per unit can be defined as the difference between the selling price per unit and the variable cost per unit.

Contribution margin per unit = Selling price - Variable cost

Contribution margin per unit = $12 - $5

Contribution margin per unit = $7

The contribution margin per unit is $7

definition of home trade​

Answers

Answer:

Domestic trade, also known as internal trade or home trade, is the exchange of domestic goods within the boundaries of a country. This may be sub-divided into two categories, wholesale and retail

At Emmerson Company, one bookkeeper prepares the cash deposits while the other bookkeeper enters the collections in the journal and ledger. Which of the following is the best explanation of this type of internal control principle over cash reciepts?
a. mechanical controls
b. physical controls
c. documentation procedures
d. segregation of duties

Answers

Answer:

d. segregation of duties

Explanation:

Segregation of duties defines that when a different number of people doing their duties for the same purpose. For example a person receives an envelope of cheque and another person records in accounting system.

According to the given situation, one person who is bookkeeper prepared cash deposit and another person records the collection of journal and ledger. So, this indicates the segregation of duties

The Bank of Bramblewood would like to increase its loans to customers, but it is currently mandated by a high reserve rate. As a Federal Reserve member bank, it will borrow additional funds from the Fed and charge its customers an interest rate that is higher than the ________________.

Answers

Answer: discount rate

Explanation:

It should be noted that the discount rate is the rate that is charged by the Federal Reserve when any of its member banks borrow money from it.

Therefore, Federal Reserve member bank, the Bank of Bramblewood will borrow additional funds from the Fed and charge its customers an interest rate that is higher than the discount rate.

_______ is a political strategy for managers to exercise power unobtrusively. Controlling uncertainty Being irreplaceable Generating resources Building alliances Relying on objective information

Answers

Answer:

Controlling uncertainty

Explanation:

Proposal preparation is completed by Select one: a. a large team for a simple project. b. a single person when proposing a multimillion-dollar project. c. a proposal manager regardless of the project size. d. one or more people depending upon the requirements of the proposal.

Answers

Answer:

d. one or more people depending upon the requirements of the proposal.

Explanation:

A proposal can be defined as a plan or suggestion which are formally written to present an idea to an individual or organization for consideration.

Proposal preparation is completed by one or more people depending upon the requirements of the proposal.

In order to prepare a good proposal, it is very important to make it as formal as possible. The content of the proposal is strictly based on what the initiators wants to do or achieve, as well as how they wish to achieve.

Hence, a proposal is only prepared with regard to the requirements of the proposal and the number of people involved. Proposals are usually used by project managers or contractors seeking for a contract.

During the first month of operations ended July 31, YoSan Inc. manufactured 2,400 flat panel televisions, of which 2,000 were sold. Operating data for the month are summarized as follows: Sales $2,150,000 Manufacturing costs: Direct materials $960,000 Direct labor 420,000 Variable manufacturing cost 156,000 Fixed manufacturing cost 288,000 1,824,000 Selling and administrative expenses: Variable $204,000 Fixed 96,000 300,000 Required: 1. Prepare an income statement based on the absorption costing concept. YoSan Inc. Absorption Costing Income Statement For the Month Ended July 31 $ Cost of goods sold: $ $ $ 2. Prepare an income statement based on the variable costing concept. YoSan Inc. Variable Costing Income Statement For the Month Ended July 31, 2016 $ Variable cost of goods sold: $ $ $ Fixed costs: $ $ 3. Explain the reason for the difference in the amount of income from operations reported in (1) and (2). The income from operations reported under costing exceeds the income from operations reported under costing by the difference between the two, due to manufacturing costs that are deferred to a future month under costing.

Answers

Answer:

1) YoSan Inc.

Income Statement

For the month ended July 31, 202x

Sales revenue                            $2,150,000

- Cost of goods sold                  $1,520,000

Gross profit                                  $630,000

- S & A expenses                        $300,000

Operating profit                          $330,000

2) YoSan Inc.

Income Statement

For the month ended July 31, 202x

Sales revenue                                                    $2,150,000

- Variable costs:

Direct materials $800,000 Direct labor $350,000 Variable manufacturing cost $130,000Variable S & A expenses $170,000        $1,450,000  

Contribution margin                                            $700,000

- Period costs:

Fixed manufacturing cost $288,000Fixed S & A expenses $96,000               $384,000  

Operating profit                                                   $316,000

3) When you prepare a variable costing income statement, the ending inventory of finished goods and WIP only includes variables costs. All fixed or period expenses are included during the period that they occur and are not carried over to the next period. I.e. the ending inventory (400 units) for next month will be lower under variable costing.

Where can Costco improve? Should it offer more products or advertise more? Why or why not?

Answers

Answer:

Costco should advertise more.

Explanation:

Costco is following traditional ways to advertise its products. Most of the organizations prefer to spend huge sums of money on advertising its products. Costco should advertise its products and reach out to its customers and potential customers through marketing. It spends no budget on advertising. It only sends targeted emails to its existing customers. This strategy will not enhance its customer portfolio and new customers might not reach out the company.

Answer:

where can Costco improve

xplanation:

Managers are important members of the organization. Within an organization, there are managers at four levels: top, middle, first-line, and team leaders.

a. True
b. False

Answers

Answer:

The correct answer is the option B: False.

Explanation:

To begin with, the managers are one of the most important parts of the organization due to the fact that they have the task to plan, organize, direct and control the operations of the company. There are at least three levels in which the managers can go and have their work done, like the management area(high), the department areas(middle) and the operations area(low): However, that will depend on the organization and its size due to that an organization can only have managers at one level.

The profit leverage effect (ratio) is calculated by A. dividing 1.0 by the profit margin. B. dividing pretax earnings by the cost of goods sold. C. dividing sales by the cost of goods sold. D. none of the above

Answers

Answer:

D. none of the above

Explanation:

The profit leverage effect shows that in order to increase net profits, it is better and more efficient to reduce operating expenses rather than increasing total net sales revenue. I.e. a $1 decrease in costs increases operating profits by $1, which is much more than the increase resulting from increasing sales by $1.

Coolibah Holdings is expected to pay dividends of $ 1.00 every six months for the next three years. If the current price of Coolibah stock is $ 21.90​, and​ Coolibah's equity cost of capital is 14​%, what price would you expect​ Coolibah's stock to sell for at the end of three​ years?

Answers

Answer: The price that would be expect​ed for Coolibah's stock to sell for at the end of three​ years is $28.87

Explanation: It should be noted that to calculate a price that would be expected in Coolibah's stock to sell for at the end of three​ years can be calculated using financial calculator:

A) Using a financial calculator, PV = -$22.60 , PMT = $1.20, n = 6, I = 18% / 2;

calculate FV = $28.87 .

A 5-year corporate bond yields 7.0%. A 5-year municipal bond (tax exempt bond) of equal risk yields 5.0%. Assume that the state tax rate is zero. At what federal tax rate are you indifferent between the two bonds?

Answers

Answer:

The tax rate is approximately(rounded to a whole) 29%

Explanation:

The federal tax that would make an investor indifferent between the 5-year corporate bond and the 5-year municipal bond can be derived by equating the return on the former to the taxable return of the latter as below:

5%=7%*(1-t)

where the t is the unknown tax rate

Note that the return on 5-year corporate bond is taxable while the return on the municipal bond is tax-free

5%=7%*(1-t)

5%/7%=1-t

0.7143  =1-t

t=1-0.7143  

t=29%

Based on the following information for Builtrite, calculate the current value of its stock if the current dividend is $3.00, a projected super normal growth for three years at 20%, the growth rate after year 3 should remain constant at 9% and you want to earn a 16% annual return. What would you be willing to pay for Builtrite stock?

Answers

Answer:

$61.35

Explanation:

The computation of the current value of the stock is shown below:

Current Dividend = D0 = $3.00

Super Normal growth for next 3 years = g1 = 20% or 0.20

Growth Rate after 3 year = g2 = 9% or 0.09

Required rate of Return = r = 16% or 0.16

Now

as we know that

Value of Share (P0) is

= [D1 ÷ (1 + r)] + [D2 ÷ (1 + r)^2] + [D3 ÷ (1 + r)^3] + [P3 ÷ (1 +r )^3]

Where

D1 = Dividend in year 1

D2 = Dividend in year 2

D3 = Dividend in year 3

P3 = Value of share at the end of year 3

Now first we have to compute the P3 value which is

P3 = D4 ÷ (r - g2)

= D0 × (1 + g1)^3 (1 + g2) ÷(r - g2)

= $3.00 × (1 + 0.20)^3 (1 + 0.09) ÷ (0.16-0.09)

= $5.65056

Now  

Value of Share (P0) is

= [D1 ÷ (1 + r)] + [D2 ÷ (1 + r)^2] + [D3 ÷ (1 + r)^3] + [P3 ÷ (1 + r)^3]

= [D0 × (1 + g1) ÷ (1 + r)^1] + [D0 × (1 + g1)^2 ÷ (1 + r)^2] + [D0 × (1 + g1)^3 ÷ (1 + r)^3] + [P3 ÷ (1 + r)^3]

= [$3.00 × (1 + 0.20) ÷ (1 + 0.16)^1] + [$3.00 × (1 + 0.20)^2 ÷ (1 + 0.16)^2] + [$3.00 × (1 + 0.20)^3 ÷ (1 + 0.16)^3] + [$5.65056 ÷ (1 + 0.16)^3]

= $3.10 + $3.21 + $ 3.32 + $51.72

= $61.35

Paulson Company issues 6%, four-year bonds, on January 1 of this year, with a par value of $200,000 and semiannual interest payments.
Semiannual Period-End Unamortized Discount Carrying Value
(0) January 1, issuance $13,466 $ 186,534
(1) June 30, first payment 11,782 188,218
(2) December 31, second payment 10,098 189,902

Answers

Answer: Incomplete question.

the complete queston is

Use the above straight-line bond amortization table and prepare journal entries for the following.

(a) The issuance of bonds on December 31, 2020.

b) The first interest payment on June 30, 2021.

(c) The second interest payment on December 31, 2021.

find answer in explanation column.

Explanation:

Semiannual Period-End Unamortized Discount Carrying Value

(0) January 1,  issuance            $13,466               $ 186,534

(1) June 30, first payment          11,782                188,218

(2) December 31, second payment 10,098             189,902

1. to record issue of bonds payable

Date  Account                         Debit             Credit

Dec 31,2020 Cash(carrying value) $ 186,534  

Discount on bonds payable              $13,466    

Bonds payable                                             $200,000

2. To record first interest payment

Date        Account                         Debit             Credit

june 30, 2021 Interest expense     $7,684

discount on bonds payable                               $1, 684

Cash                                                                $6,000

Calculation =

Cash paid towards interest every semi annual period = $200,000 X 6% X1/2 =$6,000.

interest expense = cash paid + discount on bonds payable written off.

                           = $6000 + $1, 684  = $7,684

discount on bonds payable = unamortised discount on 31 dec - unamortised discount on 30th june) ($13,466 -11,782 ==$1,684)  

3.To record second interest payment on december 31,2021.

 Date        Account                         Debit             Credit

Dec. 31 ,2021 Interest expense         $7,684  

 discount on bonds payable                                $1.684

                          Cash                                          $6,000

Calculation

discount on bonds payable = unamortised discount on 30th june - unamortised discount on 31st december 2021 =11,782-10,098 = $1.684

Students arrive at the Administrative Services Office at an average of one every 15 minutes, and their requests take on average 10 minutes to be processed. The service counter is staffed by only one clerk, Judy Gumshoes, who works eight hours per day. Assume Poisson arrivals and exponential service times.

Required:
a. What percentage of time is Judy idle?
b. How much time, on average, does a student spend waiting in line?
c. How long is the (waiting) line on average?
d. What is the probability that an arriving student (just before entering the Administrative Services Office) will find at least one other student waiting in line?

Answers

B how much time on a stage does a a student spend waiting in line

The following data are for Paso Robles Company for the year ended 2009 December 31: Costs: Direct material $ 90,000 Direct labor 130,000 Manufacturing overhead: Variable 45,000 Fixed 90,000 Sales commissions (variable) 25,000 Sales salaries (fixed) 20,000 Administrative expenses (fixed) 35,000 Selling price per unit $ 10 Units produced and sold 60,000 Assume direct materials and direct labor are variable costs. Prepare a contribution margin income statement and a traditional income statement.

Answers

Answer:

Net operating income= 165,000

Explanation:

Giving the following information:

We need to make a contribution format income statement.

First, we will calculate the total variable cost:

Direct material= 90,000

Direct labor= 130,000

Variable overhead= 45,000

Sales commissions (variable)= 25,000

Total variable cost= 290,000

Contribution margin income statement:

Sales= 60,000*10= 600,000

Total variable cost= (290,000)

Total contribution margin= 310,000

Fixed overhead= (90,000)

Sales salaries (fixed)= (20,000)

Administrative expenses (fixed)= (35,000)

Net operating income= 165,000

A jewelry firm buys semiprecious stones to make bracelets and rings. The supplier quotes a price of $8.90 per stone for quantities of 600 stones or more, $9.30 per stone for orders of 400 to 599 stones, and $9.80 per stone for lesser quantities. The jewelry firm operates 108 days per year. Usage rate is 26 stones per day, and ordering costs are $46.






a. If carrying costs are $2 per year for each stone, find the order quantity that will minimize total annual cost.





b. If annual carrying costs are 20 percent of unit cost, what is the optimal order size?





c. If lead time is 5 working days, at what point should the company reorder?

Answers

Answer:

MOST LIKELY it's B

Explanation:

if not I'm really sorry I tried

Computing and analyzing acid-test and current ratios LO A1
Case X Case Y Case Z
Cash $ 2,000 $ 110 $ 1,000
Short-term investments 50 0 580
Current receivables 350 470 700
Inventory 2,600 2,420 4,230
Prepaid expenses 200 500 900
Total current assets $ 5,200 $ 3,500 $ 7,410
Current liabilities $ 2,000 $ 1,000 $ 3,800
Compute the current ratio and acid-test ratio for each of the above separate cases.
Current Ratio
Choose Numerator: Choose Denominaa Current Ratio
/ = Current ratio
Case X / = to 1
Case Y / = to 1
Case Z / = to 1
Acid-Test Ratio
Choose Numerator: Choose Denominator: Choose cid-Test Ratio
/ = Acid-test ratio
Case X / = to 1
Case Y / = to 1
Case Z / = to 1

Answers

Answer:

Current ratio

Case X 2.60

Case Y 3.50

Case Z 1.95

Acid -test ratio

Case X 1.20

Case Y 0.58

Case Z 0.60

Explanation:

Computation of the current ratio and acid-test ratio

CURRENT RATIO

Particulars Choose Numerator / Choose denominator = Current Ratio

Formula Current Assets / Current Liabilities = Current Ratio

Case X $5,200.00 / $2,000.00 = 2.60 to 1

Case Y $3,500.00 / $1,000.00 = 3.50 to 1

Case Z $7,410.00 / $3,800.00 = 1.95 to 1

ACID - TEST RATIO

Particulars Choose Numerator / Choose denominator = Acid Test Ratio

Formula Quick Assets / Current Liabilities = Acid Test Ratio

Case X $2,400.00 / $2,000.00 = 1.20 to 1

Case Y $580.00 / $1,000.00 = 0.58 to 1

Case Z $2,280.00 / $3,800.00 = 0.60 to 1

Note:

Quick Asset

Case X

Cash $ 2,000

Short-term investments 50

Current receivables 350

=$2,400

Case Y

Cash $ 110 $

Short-term investments 0

Current receivables 470

=$580

Case Z

Cash $ 1,000

Short-term investments 580

Current receivables 700

=$2,280

Therefore:

Current ratio will be:

Case X 2.60

Case Y 3.50

Case Z 1.95

Acid -test ratio will be:

Case X 1.20

Case Y 0.58

Case Z 0.60

nterest rates on 2-year Treasury securities are currently 6.0%, while 6-year Treasury securities yield 6.5%. If the pure expectations theory is correct, what does the market believe that 4-year securities will be yielding 2 years from now

Answers

Answer:

The market believes that 4-years from now, the 4-year securities will be 6.75%

Explanation:

We proceed as follows using the pure expectations theory .

The theory states that the future rates are exclusively represented by the forward rate.

Mathematically;

(1 + .065)^6 = (1 + .^206)2 * (1 + x)^4

1.4591 = 1.1236 * (1 + x)^4

Divide both sides by 1.1236

1.2986 = (1 + x)^4

Take both sides to the 1/4 power to get rid of the power of 4

1.0675= 1 + x

x = .0675 or 6.75%

Johnson Industries manufactures a popular interactive stuffed animal for children that requires four computer chips inside each toy. The company pays $ 3 for each computer chip. To help to guard against stockouts of the computer​ chip, Johnson Industries has a policy that states that the ending inventory of computer chips should be at least 25​% of the following​ month's production needs. The production schedule for the first four months of the year is as​ follows:
Stuffed animals to be produced
January 6,000
February 4,600
March 4,600
April 4,200
Requirement:
1. Prepare a direct meterials budget for the first quarter that shows both the number of computer chips needed and the dollar amount of the purchases in the budget.
2. Prepare the direct materials budget by first calculating the total quartile needed, than complete the budget.

Answers

Answer:

                                                                  January         February         March

Budgeted Materials Purchase (units)        28,600           18,400            18,000

Budgeted Materials Purchase                 $85,800        $55,200        $54,000

Explanation:

Direct materials budget for the first quarter

                                                         January         February         March

Budgeted Production                        6,000            4,600            4,600

Budgeted Material                           24,000           18,400           18,400

Add Budgeted Closing Inventory     4,600            4,600             4,200

Materials Needed                            28,600          23,000           22,600

Less Budgeted Opening Inventory     0                (4,600)           (4,600)

Budgeted Materials Purchase        28,600           18,400            18,000

Cost of computer chip                         $3                   $3                   $3

Budgeted Materials Purchase       $85,800        $55,200        $54,000

Classify each of the following as:___________
a) Adding refrigerant to an air conditioning system
b) Fixing damage due to a car accident
c) Installing a new air conditioning system in an old building
d) Paving a new parking lot
e) Exterior and interior painting
f) Overhauling an engine in a large truck
g) Resurfacing a pool in an apartment building
h) New landscaping

Answers

Answer:

1. Ordinary maintenance and repairs.

a) Adding refrigerant to an air conditioning system.

b) Fixing damage due to a car accident.

e) Exterior and interior painting.

2. Assets improvements

c) Installing a new air conditioning system in an old building.

d) Paving a new parking lot.

h) New landscaping.

3. Extra ordinary repairs.

f) Overhauling an engine in a large truck.

g) Resurfacing a pool in an apartment building.

Explanation:

Assets improvements: this are improvements carried out on an assets for comfort and ease of use of such assets. Example is the installation of air conditioning unit in an old building.

Ordinary maintenance and repairs: this are maintenance and repairs carried out on machines, equipment and tools to bring them to the required working conditions or standard.

Extraordinary repairs: unlike ordinary maintenance and repairs this requires overhauling or changing of heavy components parts of a machine or equipment.

A $10,000 loan is being paid off by annual payments of $2,000 plus a smaller final payment. If the effective annual rate of interest is 15%, and the first payment is made one year after the time of the loan, find the amount of interest, $X, contained in the fifth payment.

Answers

Answer:

fifth payment $2,000

interests paid $1,125.50, principal paid $874.50

principal's balance $6,628.81

Explanation:

first payment $2,000

interests paid $1,500, principal paid $500

principal's balance $9,500

second payment $2,000

interests paid $1,425, principal paid $575

principal's balance $8,925

third payment $2,000

interests paid $1,338.75, principal paid $661.25

principal's balance $8,263.75

fourth payment $2,000

interests paid $1,239.56, principal paid $760.44

principal's balance $7,503.31

fifth payment $2,000

interests paid $1,125.50, principal paid $874.50

principal's balance $6,628.81

Regina recently landed her dream job at a local clothes outlet. Within a few weeks of working in her new employment, however, Regina began to engage in fraud. Regina committed the fraud by doing the following:

When people returned merchandise, Regina would ring up an amount that was greater than the value of the item that was being returned. Regina would then pocket the extra cash and give the customer the amount due. Regina found this method of fraud very effective because people were, in reality, returning something and inventory and register totals wouldn't be out of balance at the end of the day.

Required:
1. What type of fraud is Regina committing?
2. How could her employer detect this kind of fraud?

Answers

Answer:

Fraudulent disbursements,

card statement review

Explanation:

Fraudulent disbursements are very common and occur when an employee misappropriates company funds by making inappropriate payments, fraudulent. They are also called on-book frauds and can only be traced by putting systems that keep these practices in check. The most likely way to have caught the employee in the above case was to review the card statement and review purchases made and to what amount the refund from the company's card was made

Wesimann Co. issued 12-year bonds a year ago at a coupon rate of 7.8 percent. The bonds make semiannual payments and have a par value of $1,000. If the YTM on these bonds is 6.1 percent, what is the current bond price? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)

Answers

Answer:

Price of bond  =1,143.18

Explanation:

The value of the bond is the present value(PV) of the future cash receipts expected from the bond. The value is equal to present values of interest payment plus the redemption value (RV).

Value of Bond = PV of interest + PV of RV

The value of bond for Wesimann Co can be worked out as follows:

Step 1  

PV of interest payments

Semi annul interest payment  

= 7.8% × 1000 × 1/2 = 39

Semi-annual yield = 6.1%/2 = 3.05  % per six months

Total period to maturity (in months)

= (2 × 12) = 24 periods (Note it was sold 12  years ago)

PV of interest =  

39  × (1- (1+0.0305)^(-24)/) 0.0305 = 656.94

Step 2  

PV of Redemption Value

= 1,000 × (1.0305)^(-24) = 486.237

Price of bond

=   656.94 +486.23 = 1,143.179

Price of bond  =1,143.18

Other Questions
Sharon transfers to Russ a life insurance policy with a cash surrender value of $30,000 and a face value of $100,000 in exchange for real estate. Russ continues to pay the premiums on the policy until Sharon dies 7 years later. At that time, Russ has paid $14,000 in premiums, and he collects the $100,000 face value. How much of the proceeds, if any, are taxable to Russ? A branch office registration is necessary to use a:_______ a. model unit, available for sale, in a subdivision for promotion of interest in the development. b. temporary structure for dissemination of information. If the Fed lowers the interest rate, then A. only consumption expenditure decreases. B. only investment decreases. C. consumption expenditure decreases and investment increases. D. net exports will increase. E. both consumption expenditure and investment decrease. what was the primary prupose of the first earth day celebration? Use the zero product property to find the solutions to the equation 2x2 + x - 1 = 2a) x= -1/2 or x =2b) x= -2 or x =1/2c) x= -3/2 or x =1d) x= 1 or x= 3/2 What policy was at the very core of the Socialist party's platform?A. Better working conditions for workersB. A reduction of factories allowed in a cityC. Subsidies for farmersD. Bimetallism Is y = 75 x + 52 increasing or decreasing. Help me fast please give the coordinates of thefoci,vertices,and convertices of the ellipse with equation x/169 + y/25 = 1 Please help me!! Need help with geometry! Thank you so much!! If y is a positive integer, for how many different values of y is RootIndex 3 StartRoot StartFraction 144 Over y EndFraction EndRoot a whole number? 1 2 6 15 Translate the movie, film into Spanish by filling in the missing letters:la_c_I_ which prominent american figure did a seneca leader refer to as a town destroyer What value of x is I the solution set of 3(x-4)>5x+2 Read the excerpt from "Benin Plaque: The Oba with Europeans.They and their Dutch and English competitors, who followed later in the sixteenth century, carried gold and ivory to Europe and in return brought commodities from all over the world that were greatly valued by the Obas court . . .What word(s) offer context clues about the meaning of the word commodities? please answer me question 3 solving part A 20-year maturity bond with par value $1,000 makes semiannual coupon payments at a coupon rate of 8%. Find the bond equivalent and effective annual yield to maturity of the bond if the bond price is $950. (Round your intermediate calculations to 4 decimal places. Round your answers to 2 decimal places.) Which Romantic poet is the least serious and solemn?A - ByronB- WordsworthC - Coleridge Polly Smith, a supervisor at Kroger's, was recently evaluated by her subordinates. Their responses indicated that Polly uses Theory X assumptions when dealing with employees. For example, one of the comments indicated that she treats employees as if they:_______.a. naturally like work. b. will work toward goals they are committed to. c. have little ambition. d. have the potential to accomplish the organization's goals. e. seek out and accept responsibility. QUESTION 1All of the following are barriers to entering global markets EXCEPT:A. ProtectionismB. Restrictions on trans-border data flowC. Protection of intellectual propertyD. FDA regulations on imported productsE. Cultural barriers and adaptationHelp ASAP!!!!! Juanita makes $30 an hour at work . She has to take time off work to purchase her suit, so each hour away from work costs her $30 in lost income. Assume that returning to work takes Juanita the same amount of time as getting to a store and that it takes her 30 minutes to shop. Ignore the cost of gasoline and depreciation of her car when traveling.Complete the following table by computing the opportunity cost of Juanita's time and the total cost of shopping at each location.Store Opportunity Cost of Time (Dollars) Price of a Suit (Dollars per suit) Total Cost (Dollars)Local Department Store ___________________ 114 _________Across Town ___________________ 86 _________Neighboring City ____________________ 60 _________Assume that Juanita takes opportunity costs and the price of the suit into consideration when she shops. Juanita will minimize the cost of the suit of she buys it from the _____