Cemptex Corporation prepares its statement of cash flows using the indirect method to report operating activities. Net income for the 2021 fiscal year was $634,000. Depreciation and amortization expense of $89,000 was included with operating expenses in the income statement. The following information describes the changes in current assets and liabilities other than cash: Decrease in accounts receivable $24,000 Increase in inventory 9,400 Increase in prepaid expenses 8,700 Increase in salaries payable 10,200 Decrease in income taxes payable 13,000Required: Prepare the operating activities section of the 2021 statement of cash flows.

Answers

Answer 1

Answer:

$726,100

Explanation:

Preparation of the operating activities section of the 2021 statement of cash flows.

Cash Flow from Operating Activities

Net Income $634,000

Adjustments:

Depreciation and amortization $89,000

Changes in operating asset and liabilities

Decrease in Account receivable $24,000

Increase in Inventory $ (9,400)

Increase in Prepaid expenses $ (8,700)

Increase in Salaries payable $10,200

Decrease in Income tax payable $ (13,000)

Operating activities $726,100

Therefore the operating activities section of the 2021 statement of cash flows will be $726,100


Related Questions

g 2. Two individuals, Susan and Bill, are involved in a bitter dispute over splitting a small prize of £1000. The prize donator, who acts as an independent arbitrator, rules that if an agreement cannot be reached between the two individuals within two months then they will each receive one third of the prize with the remainder going to charity. They are allowed two chances to settle: Susan can make an offer to Bill immediately which he can either accept or reject. If Bill rejects this offer, he can make an alternative offer to Susan one month from now. Bill is more impatient than Susan and so their monthly discount factors are different, δS for Susan and δB for Bill (0 < δB < δS < 1). (i) Determine the minimum offer Susan can propose now that Bill will certainly accept. 1 (ii) If δS = 9/10 for what range of discount values δB would result in Bill agreeing to accept less than half the prize money immediately? (iii) Given different discount rates δB and δS, what would the outcome be for the infinite horizon game where the alternating offers continue forever?

Answers

Answer:

(i) The minimum offer Susan can propose now that Bill will certainly accept is x* = (1000 / 3) * δ[tex]_{B}[/tex] * (3 - δ[tex]_{S}[/tex]).

(ii) The range of discount values   that would result in Bill agreeing to accept less than half the prize money immediately is  0 < δ[tex]_{B}[/tex] < 5/7.

(iii) Given different discount rates  and  , the outcome for the infinite horizon game where the alternating offers continue forever would be as follows:

[tex]x_{1}[/tex] = (1000(1 – δ[tex]_{B}[/tex])) / (1 +  δ

[tex]x_{2}[/tex] = (1000δ[tex]_{B}[/tex](1 – δ[tex]_{S}[/tex])) / (1 +  δ

[tex]y_{1}[/tex] = (1000δ[tex]_{S}[/tex](1 – δ[tex]_{B}[/tex])) / (1 +  δ

[tex]y_{2}[/tex] = (1000(1 – δ[tex]_{S}[/tex])) / (1 +  δ[tex]_{B}[/tex] δ

Explanation:

Note: See the attached Microsoft word file for the full explanations.

Note: Some of the signs in the questions are not stated properly. They are therefore restated before answering the question. See the restated question in the attached file for these.

How are private loans different than federal loans?

Answers

Answer:

When comparing federal loans vs private loans, the key difference is that federal loans are provided by the government and private loans are provided by banks, credit unions, and other financial institutions. Each has its own student loan eligibility criteria, application process, and terms and conditions.

Explanation:

i hope u like it!

In the production of a wooden chair within the circular flow model, what would the resource market include?
A
furtniture company
B
office supply company
forest
D
wooden chairs

Answers

Answer:

forest/trees

Explanation:

A company must repay the bank a single payment of $20,000 cash in 3 years for a loan it entered into. The loan is at 8% interest compounded annually. The present value of 1 (single sum) at 8% for 3 years is 0.7938. The present value of an annuity (series of payments) at 8% for 3 years is 2.5771. The present value of the loan (rounded) is: Multiple Choice $15,876. $20,000. $25,195. $7,761. $51,542.

Answers

Answer:

Present Value of the loan = $19999.36 rounded off to $20000

Explanation:

The present value of loan will comprise of the present value of the principal amount of loan plus the present value of the interest that the loan will charge for the 3 year time period for which it is outstanding. As the interest payments are fixed and occur after equal intervals of time, they are considered an annuity.

To calculate the present value of the loan, we must discount the interest payments using the present value factor of annuity given in the question as 2.5771 and we must discount the principal to present value using the present value factor given in question as 0.7938.

We will first calculate the annual interest payment on loan.

Annual Interest payment = 20000 * 0.08 = 1600

Present value of the Interest payment - annuity = 1600 * 2.5771

Present value of the Interest payment - annuity = $4123.36

Present value of the Principal loan = 20000 * 0.7938

Present value of the Principal loan = $15876

Present Value of the loan = 15876 + 4123.36

Present Value of the loan = $19999.36 rounded off to $20000

calculation of opportunity cost​

Answers

Explanation:

plzz mark me brainliest if it helps you then

Prepared by:
CA Meghraj Aryal
Gurukul CA
of
pulb
.
Lucky does not maintain proper books of accounts. However, he maintains a record of his bank transactions and also is able
to give the following information from which you are requested to prepare his final accounts for the year ended December
31. 2012:
1.1.2012 (Rs).
1,02,500
31.12.2012 (Rs)
Debtors
Creditors
Stock
50,000
Bank Balance
Fixed Assets
46,000
62,500
50,000
9,000
7,500
S000
500
poco
Details of his bank transactions were as follows:
Rs.
Received from debtors
3,40,000
Additional capital brought in
5,000
Sale of fixed assets (book value Rs. 2,500)
1,750
Paid to creditors
2,80,000
Expenses paid
49,250
Personal drawings
25,000
Purchase of fixed assets
assets/
5,000
No cash transactions took place during the year. Goods are sold at cost plus 25%. Cost of goods sold was Rs. 2,60,000.​

Answers

Birdbrain. Eihdkhdhi isshdhd.

why is it difficult to visualize a business entity without external users?​

Answers

Answer:

Since businesses require an exchange of goods and services, external users must be involved.

Explanation:

A business is an entity set up for the sole purpose of producing goods and services that will be sold to interested buyers for a profit. The producers within an organization cannot consume all that they have produced by themselves. They need others- external users to purchase that which they have made.

In return, they make some profit through the exchange. So, because a business entity does work that requires exchange, there must be external users.

External users must be involved since businesses demand the trade of goods and services. Business decisions are largely influenced by external users.

Who are external users?

External users of business transactions are those entities interested in a company's financial results, it includes creditors, suppliers, investors, banks, financial institutions, government along with others.

A business is an entity formed solely for the aim of generating goods and services that will be sold for a profit to interested buyers.

An organization's producers can't consume what they've created on their own. They require external users to purchase what they have created in exchange for profit from the transaction.

Hence, a business entity cannot visualize itself without external users. because a business entity performs work that necessitates interchange, for which external users are required.

To learn more about external users, refer to the link:

https://brainly.com/question/26261281

List the four responsibilities businesses have to customers.

Answers

Answer:

good luck bro you got this

Explanation:

to provide after-sale service on the basis of the nature of a product

to provide information about the changes introduced by the business

to take necessary steps to improve quality, reduce price and develop the network for distribution

to supply better quality goods at the right time at a reasonable price

High Country, Inc., produces and sells many recreational products. The company has just opened a new plant to produce a folding camp cot that will be marketed throughout the United States. The following cost and revenue data relate to May, the first month of the plant’s operation: Beginning inventory 0 Units produced 47,000 Units sold 42,000 Selling price per unit $ 84 Selling and administrative expenses: Variable per unit $ 4 Fixed (per month) $ 560,000 Manufacturing costs: Direct materials cost per unit $ 17 Direct labor cost per unit $ 7 Variable manufacturing overhead cost per unit $ 3 Fixed manufacturing overhead cost (per month) $ 893,000
Management is anxious to assess the profitability of the new camp cot during the month of May.
Required:
1. Assume that the company uses absorption costing.
a. Calculate the unit product cost.
b. Prepare an income statement for May.
2. Assume that the company uses variable costing.
a. Calculate the unit product cost.
b. Prepare a contribution format income statement for May.

Answers

Answer:

Results are below.

Explanation:

The absorption costing method includes all costs related to production, both fixed and variable. The unit product cost is calculated using direct material, direct labor, and total unitary manufacturing overhead.

Unitary product cost= 17 + 7 + 3 + (893,000 / 47,000)

Unitary product cost= 27 + 19

Unitary product cost= $46

Now the income statement:

Sales= 42,000*84= 3,528,000

COGS= (42,000*46)= (1,932,000)

Gross profit= 1,596,000

Total Selling and administrative expenses= (42,000*4) + 560,000= (728,000)

Net operating profit= 868,000

The variable costing method incorporates all variable production costs (direct material, direct labor, and variable overhead).

Unitary variable product cost= 17 + 7 + 3

Unitary variable product cost= $27

Now, the income statement:

Sales= 3,528,000

Total variable cost= 42,000*(27 + 4)= (1,302,000)

Total contribution margin= 2,226,000

Total fixed manufacturing cost= (893,000)

Total Selling and administrative expenses= (560,000)

Net operating profit= 773,000

Rise N' Shine Coffee Company produces Columbian coffee in batches of 6,000 pounds. The standard quantity of materials required in the process is 6,000 pounds, which cost $5.50 per pound. Columbian coffee can be sold without further processing for $9.22 per pound. Columbian coffee can also be processed further to yield Decaf Columbian, which can be sold for $11.88 per pound. The processing into Decaf Columbian requires additional processing costs of $10,230 per batch. The additional processing also causes a 5% loss of product due to evaporation.

Required:
a. Prepare a differential analysis dated October 6 on whether to sell regular Columbian (Alternative 1) or process further into Decaf Columbian (Alternative 2).
b. Should Rise N' Shine sell Columbian coffee or process further and sell Decaf Columbian?
c. Determine the price of Decaf Columbian that would cause neither an advantage nor a disadvantage for processing further and selling Decaf Columbian.

Answers

Answer:

Rise N' Shine Coffee Company

a. Differential Analysis dated October 6:

                              Alternative 1                      Alternative 2

Sales revenue     $55,320 (6,000 * $9.22)   $67,716 (5,700 * $11.88

Costs:

Cost of product     33,000 (6,000 * $5.50)    33,000 (6,000 * $5.50)

Batch cost                                                         10,230

Evaporation loss                                                 1,650

Total costs          $33,000                             $44,880

Profit                   $22,320                             $22,836

b. Rise N' Shine should process further before selling Decaf Columbian.

c. If the price of Decaf Columbian coffee were $11.79 ($11.88 - $516/5,700), it will cause neither an advantage nor a disadvantage for processing the Columbian coffee further.

Explanation:

a) Data and Calculations:

Total quantity of materials required = 6,000 pounds

Cost price of each pound = $5.50

Selling price of Columbian coffee without further processing = $9.22

Selling price of Decaf Columbian coffee with further processing = $11.88

Costs of additional processing:

Batch cost = $10,230

Evaporation loss = 5% of 6,000 (300) = $1,650

Differential Analysis dated October 6:

                              Alternative 1                      Alternative 2

Sales revenue     $55,320 (6,000 * $9.22)   $67,716 (5,700 * $11.88

Costs:

Cost of product     33,000 (6,000 * $5.50)    33,000 (6,000 * $5.50)

Batch cost                                                         10,230

Evaporation loss                                                 1,650

Total costs          $33,000                             $44,880

Profit                   $22,320                             $22,836

Difference = $516 ($22,836 - $22,320)

Marcy's, Inc., operates department stores located primarily in the Southwest, Southeast, and Midwest. In its 2016 third-quarter report, the company reported Cost of Goods Sold of $2,100 million, ending inventory for the third quarter of $3,200 million, and ending inventory for the previous quarter of $2,800 million. Estimate merchandise purchases for the third quarter.

Answers

Answer:

$2,500 million

Explanation:

Calculation to Estimate merchandise purchases for the third quarter

Using this formula

Third quarter merchandise purchases= Ending inventory + Cost of goods sold - Beginning inventory

Let plug in the formula

Third quarter merchandise purchases= $3,200 million + $2,100 million - $2,800 million

Third quarter merchandise purchases= $2,500 million

Therefore The Estimated merchandise purchases for the third quarter will be $2,500 million

On November 2, 2020, Ellie purchased and placed in service a building that cost $5,600,000. An appraisal determined that 15% of the total cost was attributed to the value of the land. The bottom floor of the building is leased annually to a retail business for $80,000. The other floors of the building are rental apartments with an annual rent of $350,000.A. How is the property classified for MACRS? B. What is the life of the asset for MACRS?C. Ellie's cost recovery for 2018 is_____.

Answers

Answer:

Ellie

A. The property is classified for 27.5-year MACRS since more than 80% of the gross rental income emanates from residential dwellings.

B. The life of the asset for this type of MACRS is 27.5 years.

C. Ellie's cost recovery for 2020/2018 is $28,848.

Explanation:

a) Data and Calculations:

Cost of building and land = $5,600,000

Appraised cost of land = $840,000 ($5,600,000 * 15%)

Appraised cost of building = $4,760,000 ( ($5,600,000 * 85%)

Rent from the bottom floor leased to a retail business = $80,000

Rent from the other floors as rental apartments = $350,000

Total value of rental income = $430,000

Retail business % of rental income = 19%

Residential apartments % of rental income = 81%

Cost recovery = $173,091 ($4,760,000/27.5) per annum

For 2 months, the cost recovery = $28,848 ($173,091 * 2/12)

(Land’s End) Geoff Gullo owns a small firm that manufactures "Gullo Sunglasses." He has the opportunity to sell a particular seasonal model to Land’s End. Geoff offers Land’s End two purchasing options: ∙ Option 1. Geoff offers to set his price at $65 and agrees to credit Land’s End $53 for each unit Land’s End returns to Geoff at the end of the season (because those units did not sell). Since styles change each year, there is essentially no value in the returned merchandise. ∙ Option 2. Geoff offers a price of $55 for each unit, but returns are no longer accepted. In this case, Land’s End throws out unsold units at the end of the season. This season’s demand for this model will be normally distributed with mean of 200 and standard deviation of 125. Land’s End will sell those sunglasses for $100 each. Geoff ’s production cost is $25. a. How much would Land’s End buy if they chose option 1? [14.3] b. How much would Land’s End buy if they chose option 2? [14.3] c. Which option will Land’s End choose? [14.4] d. Suppose Land’s End chooses option 1 and orders 275 units. What is Geoff Gullo’s expected profit? [14.4]

Answers

Answer:

Answer is explained in the explanation section below.

Explanation:

a)

Answer-a with option-1

the land end sale price is $100, purchase cost is $65 and salvege valu is $53

So the underage cost = Cu = 100-65 = 35 and overage cost = Co = 65-53 = 12

the critical ratio = Cu/(Cu+Co) = 35/47 = 0.7422

From the standard normal distribution function The Z value at 0.7422 = 0.66

The optimal order quantity = 200 + 0.66 x 125 = 282.5

The optimal order quantity = 282.5

b)

Answer-b with option-1

the land end sale price is $100, purchase cost is $55 and salvage value is $0

So the underage cost = Cu = 100-55 = 45 and overage cost = Co = 55-0 = 55

the critical ratio = Cu/(Cu+Co) = 45/100 = 0.45

From the standard normal distribution function The Z value at 0.45 = -0.12

the optimal order quantity = 200 - 0.12 x 125

The optimal order quantity = 185

c)

We have to calculate the expected profit in each case to determine which option Lands Ends should choose.

With option-1 Geoff's sells 282.5 units at $65 for total revenue of 18363 and production cost of 282.5 = 7063

Geoff credits Lands ends for each returned sunglass so we need to evaluate how many sunglasses Land Ends return.

Expected lost sales = 125 x 0.1528 = 19.1

Expected sales = 200 - 19.1 = 180.9

expected left over inventory = 282.5 - 180.9 = 101.6

Expected profit = (100-65) x 180.9 - (65-53)x 101.6 = 5112

Expected profit = 5112

Similarly with option 2 the Expected profit = 4053

So option-1 is preferred.

d)

If the Land chooses option-1 and orders 275 units Then Geoff earn = 275 x $65 = $17875

and production cost = $25 x 275 = $6875

With order quantity 275 the z statistics = 0.6

and expected lost sales = 125 x 0.6 = 21.09

Expected left over inventory = 275-200+21.09 = 96.09

So the Geoff's buy back cost = 96.09 x 53 = $5093

and expected profit = $17875 - $5093 = $5907

expected profit = $5907

(A)The optimal order quantity = 282.5

(B) The optimal order quantity = 185

(C) Expected profit = 4053

(D) Expected profit = $5907

What is Optical order quantity?

a) Answer-a with option-1

When the land end sale price is $100, the purchase cost is $65 and also the salvage value is $53

So the underage cost is = Cu = 100-65 = 35 and

overage cost is = Co = then is 65-53 = 12 the critical ratio = Cu/(Cu+Co) = 35/47 = 0.7422

From the quality Gaussian distribution function The Z value at 0.7422 is = 0.66

Then, The optimal order quantity is = 200 + 0.66 x 125 = 282.5

Thus, The optimal order quantity = 282.5

b) Answer-b with option-1

When the land end sale price is $100, the purchase cost is $55 and also the salvage value is $0

So the underage cost is = Cu = 100-55 = 45 and overage cost is = Co = 55-0 = 55

the critical ratio = Cu/(Cu + Co) = 45/100 = 0.45

From the quality Gaussian distribution function The Z value at 0.45 = -0.12

Then the optimal order quantity = 200 - 0.12 x 125

Thus, The optimal order quantity is = 185

c) Then We have to calculate the expected profit in each case to work out which option Lands Ends should choose.

With option-1 Geoff's sells 282.5 units at $65 for total revenue of 18363 and a cost of 282.5 = 7063

When Geoff credits Lands ends for every returned sunglass so we want to judge what number of sunglasses Land Ends returns.

Then the Expected lost sales is = 125 x 0.1528 = 19.1

After that Expected sales is = 200 - 19.1 = 180.9

Then expected left over inventory is = 282.5 - 180.9 = 101.6

After that Expected profit is = (100-65) x 180.9 - (65-53)x 101.6 = 5112

Thus, Expected profit is = 5112

Similarly, with option 2, the Expected profit is = 4053

So option-1 is preferred.

d) If the Land chooses option-1 and also orders 275 units Then Geoff earn = 275 x $65 = $17875 and also the cost is = $25 x 275 = $6875

With order quantity 275 the z statistics = 0.6 and also expected lost sales = 125 x 0.6 = 21.09

Then Expected left over inventory is = 275-200+21.09 = 96.09

So the Geoff's repurchase cost = 96.09 x 53 = $5093

and also expected profit is = $17875 - $5093 = $5907

Thus, Expected profit is = $5907

Find out more information about Optical order quantity here:

https://brainly.com/question/13386271

Chino Company manufactures fabric and clothing. Managers can either sell the unfinished fabric to other clothing manufacturers or incur additional conversion costs to create a finished garment. The costs incurred to produce the unfinished fabric are $400,000, which are allocated to the products based on the sales value of the unfinished fabric. Following is information concerning the clothing that can be produced from the fabric:


Product # of units Selling price of Unfinished Fabric Selling price after processing further Addtional Processing cost
Pants 6,000 $20.00 $30.00 $28,450
Shirts 12,000 $23.20 $32.40 $64,400
Coats 4,000 $38.80 $43.20 $18,300

Required:
a. Calculate the increase or decrease in profit if the products are processed further.
b. Assume that the $400,000 in costs is allocated based on the number of units of output. Which products should be sold as unfinished fabric and which should be further processed?

Answers

Answer:

a. we have:

Increase in profit of Pants if processed further = $31,550

Increase in profit of Shirts if processed further = $46,000

Decrease in profit of Coats if processed further = -$700

b. We have:

1. Both Pants and Shirts should be processed further.

2. Coats should should be sold as unfinished fabric.

Explanation:

a. Calculate the increase or decrease in profit if the products are processed further.

Note: See the part (a) of the attached excel file for calculation of the increase or decrease in profit if the products are processed further.

In the attached excel file, we have:

Increase in profit of Pants if processed further = $31,550

Increase in profit of Shirts if processed further = $46,000

Decrease in profit of Coats if processed further = -$700

b. Assume that the $400,000 in costs is allocated based on the number of units of output. Which products should be sold as unfinished fabric and which should be further processed?

Note: See the part (b) of the attached excel file for calculation of the increase or decrease in profit if the products are processed further.

In the attached excel file, we have:

Increase in profit of Pants if processed further = $31,550

Increase in profit of Shirts if processed further = $46,000

Decrease in profit of Coats if processed further = -$700

Since both there are increases in the profits of both Pants and Shirts if they are processed further, this implies that both Pants and Shirts should be processed further.

Since there is a decrease in the profits of Coats if it is processed further, this implies that Coats should should be sold as unfinished fabric.

A summary of cash flows for Adventure Travel Service for the year ended April 30, 2019, follows:
Cash Flows
Cash receipts:
Cash receipts from customers $2,080,000
Cash receipt from owner as investment 60,000
Cash payments:
Cash payments for operating expenses 1,706,000
Cash payment for purchase of land 400,000
Cash withdrawals by owner 40,000
The cash balance as of May 1, 2018, was $203,000.
Prepare a statement of cash flows for Adventure Travel Service for the year ended April 30, 2019. Refer to the cash receipts and cash payments information given in the instructions and to the lists of Labels and Amount Descriptions for the exact wording of the answer choices for text entries. Be sure to complete the statement heading. A colon (:) and the word "Deduct" will automatically appear if they are required. Enter amounts that represent cash outflows as negative numbers using a minus sign.

Answers

Answer:

Adventure Travel Service

Statement of cash flows for the year ended April 30, 2019

Cash flow from Operating Activities

Cash receipts from customers                                 $2,080,000

Cash payments for operating expenses                 ($1,706,000)

Net Cash from Operating Activities                            $374,000

Cash flow from Investing Activities

Purchase of land                                                        ($400,000)

Net Cash from Investing Activities                            ($400,000)

Cash flow from Financing Activities

Cash receipt from owner as investment                      $60,000

Drawings                                                                       ($40,000)

Net Cash from Financing Activities                              $20,000

Movement in Cash and Cash Equivalents                   ($6,000)

Beginning Cash and Cash Equivalents                      $203,000

Ending Cash and Cash Equivalents                            $197,000

Explanation:

The Statement of Cash flows shows the results of cash from the following sources : Cashflow from Operating Activities, Cashflow from Investing Activities and Cashflow from Financing Activities.

Elliptical Consulting is a consulting firm owned and operated by Jayson Neese. The following end-of-period spreadsheet was prepared for the year ended June 30, 20Y6: Elliptical Consulting End-of-Period Spreadsheet For the Year Ended June 30, 20Y6 Unadjusted Adjusted Trial Balance Adjustments Trial Balance Account Title Dr. Cr. Dr. Cr. Dr. Cr. Cash 15,780 15,780 Accounts Receivable 37,570 37,570 Supplies 3,980 (a) 3,340 640 Office Equipment 30,810 30,810 Accumulated Depreciation 4,170 (b) 1,990 6,160 Accounts Payable 10,140 10,140 Salaries Payable (c) 490 490 Jayson Neese, Capital 38,320 38,320 Jayson Neese, Drawing 4,880 4,880 Fees Earned 71,580 71,580 Salary Expense 28,180 (c) 490 28,670 Supplies Expense (a) 3,340 3,340 Depreciation Expense (b) 1,990 1,990 Miscellaneous Expense 3,010 3,010 124,210 124,210 5,820 5,820 126,690 126,690

Answers

Question Completion:

Prepare income statement, statement of owners' equity, and a balance sheet.

Answer:

Elliptical Consulting

1. ELlIPTICAL CONSULTING

Income Statement for the year ended June 30, 2076:

Fees Earned                             $71,580

Salary Expense             28,670

Supplies Expense           3,340

Depreciation Exp.           1,990

Miscellaneous Exp.        3,010   37,010

Net Income                             $34,570

Statement of Owners' Equity for the year ended June 30, 20Y6:

Jayson Neese, Capital $38,320

Net Income                     34,570

Jayson Neese, Drawing (4,880)

Jayson Neese, Equity  $68,010

Balance Sheet as of June 30, 20Y6:

Assets:

Cash                                  $15,780

Accounts Receivable         37,570

Supplies                                  640  $53,990

Office Equipment               30,810

Accumulated Depreciation 6,160  $24,650

Total assets                                     $78,640

Liabilities + Equity:

Accounts Payable                           $10,140

Salaries Payable                                   490

Total liabilities                                $10,630

Jayson Neese, Capital                  $68,010

Total liabilities and equity            $78,640

Explanation:

a) Data and Calculations:

Elliptical Consulting End-of-Period Spreadsheet For the Year Ended June 30, 20Y6

                                         Unadjusted                                           Adjusted  

                                        Trial Balance         Adjustments         Trial Balance

Account Title                   Dr.           Cr.          Dr.           Cr.         Dr.           Cr.

Cash                                15,780                                                 15,780

Accounts Receivable     37,570                                                37,570

Supplies                           3,980                            (a) 3,340          640

Office Equipment          30,810                                                 30,810

Accumulated Depreciation          4,170                (b) 1,990                     6,160

Accounts Payable                       10,140                                                  10,140

Salaries Payable                                                     (c)  490                       490

Jayson Neese, Capital             38,320                                                38,320

Jayson Neese, Drawing 4,880                                                 4,880

Fees Earned                             71,580                                                  71,580

Salary Expense             28,180                 (c)    490               28,670

Supplies Expense                                     (a) 3,340                 3,340

Depreciation Exp.                                     (b) 1,990                  1,990

Miscellaneous Exp.       3,010                                                   3,010

Totals                         124,210 124,210         5,820  5,820 126,690 126,690

                                           Adjusted  

                                        Trial Balance

Account Title                   Dr.           Cr.

Cash                                15,780

Accounts Receivable     37,570

Supplies                              640

Office Equipment          30,810

Accumulated Depreciation          6,160

Accounts Payable                       10,140

Salaries Payable                             490

Jayson Neese, Capital             38,320

Jayson Neese, Drawing 4,880

Fees Earned                             71,580

Salary Expense             28,670

Supplies Expense           3,340

Depreciation Exp.           1,990

Miscellaneous Exp.        3,010

Totals                         126,690 126,690

Suppose you are an aide to a U.S. Senator who is concerned about the impact of a recently proposed excise tax on the welfare of her constituents. You explained to the Senator that one way of measuring the impact on her constituents is to determine how the tax change affects the level of consumer surplus enjoyed by the constituents. Based on your arguments, you are given the go-ahead to conduct a formal analysis, and obtain the following estimates of demand and supply:
Qd=500-5P
Qs-2P-60
(a) What are the equilibrium quantity and equilibrium price? Graph your solution.
(b) If a $2 excise tax is levied on this good, what will happen to the equilibrium price and quantity? Show the changes in your graph from part (a).
(c) How much tax revenue does the government earn with the $2 tax?

Answers

Answer:

(a) P = 80 and Q= 100

(b) P = 80.57 and Q= 97.15

(c) Tax revenue = 194.3

Explanation:

Qd= 500 - 5P

Qs = 2P - 60

(a)

In equilibrium

[tex]Qd = Qs \\500 - 5P = 2P - 60 \\7P = 560 \\P = 80 \\[/tex]

Putting this value of P back into the Qd or Qs equation

[tex]Qd = 500 - 5p\\Q = 500 - 5 (80) \\Q = 500 - 400 \\Q = 100[/tex]

Thus, equilibrium price is 80 and equilibrium quantity is 100

(b)

When a tax is imposed the supply curve shifts up to the left by the amount of the tax. The new supply curve is given by

[tex]Qs = 2(P-2) - 60 \\Qs = 2p - 4 - 60 \\Qs = 2P - 64[/tex]

The new equilibrium is

[tex]Qd = Qs \\500 - 5P = 2P - 64 \\7P = 564\\P = 80.57 \\[/tex]

Substitute it into Qs or Qd we get

[tex]Q = 500 - 5 (80.57 ) \\Q = 97.15[/tex]

(c)

[tex]Tax revenue = Tax rate * Quantity \\ = 2 * 97.15\\ = 194.3[/tex]

a. At equilibrium the quantity demanded is equal to the quantity that was supplied.

Qd = Qs

500 - 5p = 2p - 60

We collect like terms from here

500+60 = 2p+5p

560 = 7p

p = 560/7

p = 80 dollars.

Therefore the equilibrium price is 80 dollars.

The equilibrium quantity

Qd = 500 - 5p

= 500-5*80

= 500-400

= 100

The equilibrium quantity is 100

b. Qs = 2p+60

2p = Qs + 60

divide through by 2

p = 0.5Qs + 30

P =  0.5Qs + 30 + t

where we have tax = t = 2

=  0.5Qs + 30 + 2

= 0.5Qs + 32

p - 32 = 0.5Qs

divide through by 0.5

Qs = 2p - 64

The demand function is still the same at Qd = 500 - 5P.

At equilibrium: Qd = Qs

2P- 64 = 500-5P

collect like terms

7P = 500+64

7P = 564

divide through by 7

P = 564/7

P = $80.57

When we put this in the demand function

Q = 500-5P

Q = 500-5*80.57

Q = 97.14

This is the equilibrium quantity

500-5*80.57

= 400-402.85

= 97.15 dollars

c. the tax revenue = 2x97.15

= 194.3 dollars

Read more on https://brainly.com/question/24096086?referrer=searchResults

CDF Inc. is contemplating the acquisition of Pogo Company. The values of the two companies as separate entities are $20 million and $10 million, respectively. CDF estimates that by combining the two companies, it will reduce marketing and administrative costs by $500,000 per year in perpetuity. CDF can either pay $14 million cash for Pogo or offer Pogo a 55% holding in CDF. If the opportunity cost of capital is 10%,a. What is the gain from merger? b. What is the cost of the cash offer? c. What is the cost of the sock alternative? d. What is the NPV of the acquisition under the cash offer? e. What is the NPV under the stock offer?

Answers

Answer: See explanation

Explanation:

a. What is the gain from merger?

This will be calculated by dividing the cost savings by the opportunity cost of capital. This will be:

= $500,000 / 10%

= $500,000 / 0.1

= $5,000,000

= $5 million

b. What is the cost of the cash offer?

This will be the difference between the cash cash paid and the value of the firm acquired which will be:

= $14 million - $10 million

= $4 million

c. What is the cost of the sock alternative?

First, we calculate the value of the merged company which will be:

= $20 million + $10 million + $5 million

= $35 million

Then, cost of stock alternative will be:

= (35 million x 55%) – $10 million

= ($35 million × 0.55) - $10 million

= $19.25 million - $10 million

= $9.25 million

d. What is the NPV of the acquisition under the cash offer?

This will be:

= $5 million - $4 million

= $1 million

e. What is the NPV under the stock offer?

This will be:

= $5 million - $9.25 million

= -$4.25 million

Prepare the issuer's journal entry for each of the following separate transactions. On March 1, Atlantic Co. issues 47,000 shares of $3 par value common stock for $311,000 cash. On April 1, OP Co. issues no-par value common stock for $79,000 cash. On April 6, MPG issues 2,900 shares of $20 par value common stock for $48,000 of inventory, $180,000 of machinery, and acceptance of a $98,000 note payable.

Answers

Answer:

A. March 1

Dr Cash $ $311,000

Cr Common Stock

$ 141000

Cr To Paid in Capital in Excess of Par $ 170,000

B.April , 01

Dr Cash $79,000

Cr Common Stock $79,000

C. April, 06

Dr Inventory $48,000

Dr Machienary $180,000

Cr To Note Payable $98,000

Cr Common Stock $58,000

Cr Paid in Capital in excess of par (Balancing Figure) $72,000

Explanation:

Preparation of the issuer's journal entry for each of the separate transactions.

A. March 1

Dr Cash $ $311,000

Cr Common Stock

(47,000 Shares " $ 3) $ 141000

Cr To Paid in Capital in Excess of Par $ 170,000

(311,000-141,000)

B.April , 01

Dr Cash $79,000

Cr Common Stock $79,000

C. April, 06

Dr Inventory $48,000

Dr Machienary $180,000

Cr To Note Payable $98,000

Cr Common Stock $58,000

(2,900 Shares * $ 20)

Cr Paid in Capital in excess of par (Balancing Figure) $72,000

($48,000+$180,000-$98,000-$58,000)

Prior service cost is amortized on a straight-line basis over the average remaining service life of active employees or 15 years, whichever is longer. years-of-service method or on a straight-line basis over the average remaining service life of active employees. straight-line basis over 15 years. straight-line basis over the expected future years of service.

Answers

Answer:

years-of-service method or on a straight-line basis over the average remaining service life of active employees

Explanation:

Prior service cost (PSC) is simply defined is an instant hike or increase in PBO that is gotten or as a result of the retroactive application of hike or an increase in profits or benefits for service already given(rendered) the name "prior" service cost is given to it as a result of the service cost of previous years which was increased. An example, a defined benefit pension plan provides benefits equal to 4% of last salary for each year of service rendered. The plan is later worked on to increase the rate 4.23% and

the working on or amendment is is said to be retroactive. The present value of the increased benefits (.23%) earned prior to the adjustment or amendment is PSC. Sometimes, retroactive grant may lower the benefits for service already rendered. Amortization is an accounting technique. It is often used to constantly in a timely or periodic manner to reduce or lower the book value of a loan or intangible asset over a time period that is always set.

The amount to be amortized is gotten by giving equal amount of expense to each future period of service always for employee each and those who is mandated to receive benefits.

If in the textile markets we know that two brands, X and Z, are substitutes. Suppose that the supply of X increases and, at the same time, the supply of the Z decreases. Other things being equal, what would be the expectations for the change in the equilibrium quantities in the two markets

Answers

Answer:

Equilibrium quantity of X increases and that of z decreases.

Explanation:

If two goods are substitutes then 1 can be used in the place of the other. As supply of Z falls, we would have market demand to be greater than supply. This brings about a price rise. The price rise will make consumers of Z to want it less and opt for a cheaper good X. Increase in the demand for X causes its supply to rise in the market.

So we would have increase in equilibrium quantity of X and that of Z would fall.

How should you prepare for a behavioral-based interview?
Review as many interview questions as possible
O Have a list of example stories
O Make up answers in advance for questions you don't have experience with
Preparation is not possible for behavioral interviews

Answers

Answer:

O Have a list of example stories

Explanation:

Behavioral-based interview is distinct from the traditional form of interview. In this type of interview, the behavior, performance and real achievements of the candidate are considered. The experiences of the candidate and the list of examples of past situations are analyzed. The problem-solving nature and the pressure handling techniques of the candidate helps in enhancing the possibility of getting the job. references from the past life experiences and rea life examples helps the recruiter build confidence on the candidate.

Say you are planning to start a new business. You expect to have losses for the first 2 years and then achieve significant profits. But, in order to grow, you will need to be able to keep the after-tax earnings. You also want to limit your liability. How will you structure your business regarding issuing debt versus increasing equity and why

Answers

Answer:

Answer is explained in the explanation section below.

Explanation:

Solution:

It is perfectly natural that the loss will occur at the start. Since it is not able to pay fixed interest obligations, a preferential or equity capital increase is recommended. The debt fund will create a financial crisis in the capital structure because it will be difficult for the company to fulfil its payment obligation on the initial stage.

The composition of debt capital will contribute to a certain tax savings, but it will certainly increase the overall outflow of the fund.

For Example:  

Total Capital is 1,000,000 costing of 500,00 debt and 500,000 equity and 40 % tax bracket.  

Suppose total return is 10% on capital.

Earnings for the year :   1,000,000 * 10 %  =   100,000

Interest obligation (assume borrowed at 12 % )      = 60,000

Profit before tax                                                        = 40,000

Tax at the rate  40%                                                 =  16,000

Earning after tax available for growth                     = 24,000

Total capital only consists of equities in this example.

The earnings will be same                                        =  100,000

Less tax at the rate 40 %                                           =  40,000

Net earnings available for future growth                 = 60,000

We have an extra earnings available for future growth is 36,000 (60,000 - 24,000).

Ignore tax saving 24,000 (40,000 - 16,000) Because the enterprise requires more for future growth following tax earnings at the initial stage.

So,

The business was structured to maximize the use of own resources instead of borrowing the fund.

On December 30, 2014, Yang Corporation granted compensatory stock options for 5,000 shares of its $1 par value common stock to certain of its key employees. The options may be exercised after 2 years of employment. Market price of the common stock on that date was $30 per share and the option price was $30 per share. Using a fair value option pricing model, total compensation expense is determined to be $80,000. The options are exercisable beginning January 1, 2017, providing those key employees are still in the employ of the company at the time the options are exercised. The options expire on January 1, 2018.

Required:
Prepare the following selected journal entries for the company

a. December 30, 2014.
b. December 31, 2015.
c. January 1, 2017, assuming 90% of the options were exercised at that date.
d. January 1, 2018, for the 10% of the options that expired

Answers

Answer: See explanation

Explanation:

The selected journal entries for the company has been prepared and attached. Note that:

Cash on January 1, 2017 was calculated as: = (30 × 5000 × 90%)

= 30 × 5000 × 0.9

= $135000

Paid in capital - stock options was calculated as:

= (80000 × 90%)

= $80000 × 0.9

= $72000

Common stock was gotten as: (5000× 90% × 1)

= $5000 × 0.9 × 1

= $450

Check the attachment for further details

Houseman, Inc. anticipates sales of 50,000 units, 48,000 units, 51,000 units and 50,000 units in July, August, September and October, respectively. Company policy is to maintain an ending finished-goods inventory equal to 40% of the following month's sales. On the basis of this information, how many units would the company plan to produce in September

Answers

Answer:

50,600 units

Explanation:

The computation of the number of units to be produced in September is given below:

= sales + ending inventory - opening inventory

= 51,000 units + (40% of 50,000 units) - (40% of 51,000 units)

= 51,000 units + 20,000 units - 20,400 units

= 50,600 units

Cascade Company was started on January 1, Year 1, when it acquired $151,000 cash from the owners. During Year 1, the company earned cash revenues of $90,600 and incurred cash expenses of $62,000. The company also paid cash distributions of $13,000.

Required:
Prepare a Year 1 income statement, capital statement (statement of changes in equity), balance sheet, and statement of cash flows under each of the following assumptions. (Consider each assumption separately.)

Answers

Answer:

Cascade Company

Income statement for the year ended year 1

Sales Revenue                   $90,600

Less Expenses                   $62,000

Net Income                         $28,600

Cascade Company

Statement of changes in equity for the year ended year 1

                                                Capital       Retained Income          Total

Beginning of the Year :

Opening Balance                  $151,000                 $ 0                 $151,000

During the Year :

Profit for the year                        -                    $28,600             $28,600

Dividends paid                            -                    ($13,000)           ($13,000)

Total                                       $151,000             $15,600           $166,600

Cascade Company

Balance Sheet as at year 1

ASSETS

Cash ($151,000 + $90,600 - $62,000 - $13,000)                  $166,600

Total Assets                                                                              $166,600

EQUITY AND LIABILITIES

Equity                                                                                        $166,600

Total Equity and Liabilities                                                     $166,600

Cascade Company

Statement of Cashflow for the year ended year 1

Cash flow from Operating Activities

Cash receipts from customers                                               $90,600

Cash payments to suppliers and employees                      ($62,000)

Net Cash from Operating Activities                                       $28,600

Cash flow from Investing Activities

No Investment activities

Net Cash from Investing Activities                                                 $0

Cash flow from financing Activities

Capital Invested                                                                    $151,000

Dividends Distributions                                                        ($13,000)

Net Cash from Investing Activities                                     $138,000

Movement during the year                                                $166,600

Beginning Cash and Cash Equivalents                                      $0

Ending Cash and Cash Equivalents                                 $166,600

Explanation:

The income statement, statement of changes in equity, balance sheet, and statement of cash flows for Cascade Company have been prepared above.

Note : Make sure to take note of the format and appropriate heading of each statement.

Joseph shops for sugar at the grocery store. There are two types of sugar to choose from: a two-pound bag and a five-pound bag. If Joseph buys six two-pound bags and three five-pound bags, he will owe the store $24. If he buys three two-pound bags and one five-pound bag, he will owe the store $10. What is the price for a five-pound bag of sugar?

Answers

Answer:

$4

Explanation:

Let T = number of two pound sugar bags

and F = number of five pound sugar bags

6T + 3F = 24

3T + 1F = 10

F = 10 - 3T

replace in first equation

6T + [3 x (10 - 3T)] = 24

6T + 30 - 9T = 24

6 = 3T

T = $2

F = 10 - (3 X $2) = $10 - $6 = $4

According to Investment Digest, the arithmetic mean of the anual return for common stocks over an 85-year period was 9.5%, but the value of the variance was not mentioned. We do know that 20% of the annual returns were below 8%. Assume that this distribution is nomal. 70% of the annual returns will be higher than what value?

Answers

Answer:

no

Explanation:

You want to create incentives for your management team to improve safety. Group of answer choices You should avoid bonuses that are tied to overall measures of safety. You should give bonuses if errors reported in individual units go down. You should tie bonuses to aspects of safety that you can easily measure. None of the above

Answers

Answer:

To improve safety:

You should tie bonuses to aspects of safety that you can easily measure.

Explanation:

Bonuses improve safety performance.  Are all aspects of safety performance measurable?  Yes.  It has been established that safety performance can be measured in two main ways by measuring the lag (output or outcome) and lead (input or before-incident) indicators.    The Occupational Safety and Health Administration (OSHA) allows employers to institute rate-based programs to reward employees with bonuses.  These programs should not be an attempt to discourage the employees from reporting safety issues.

There are many concerns for risk-averse lenders. Consider the following: 1. Lenders are concerned that borrowers with the greatest risk are the ones most likely to actively pursue loans. 2. Lenders are concerned that real GDP will decline leading to reduced corporate profits. 3. Lenders are concerned that products produced by certain corporations will become obsolete. a. 1 is market risk; 2 is firm-specific risk b. 2 is market risk; 3 is firm-specific risk c. 3 is market risk; 1 is firm-specific risk d. 2 is firm-specific risk; 3 is market risk

Answers

Answer:

b. 2 is market risk ;  3 is firm specific risk.

Explanation:

Market risk is the one which is not in the control of the organization and it can not be avoided. Firm specific risk is the business internal risk which a company chooses with it will. In the given scenario the market risk is the concern that real GDP will decline and the profit will be reduced. The product obsolete risk is business specific risk.

Other Questions
Read the novel excerpt.Superhero 101: A Family SecretTrace knew he would have to try to explain to his grandmother why he had missed her birthday party. He was dreading the conversation and the lie that he would inevitably have to tell. He thought telling her the truth would only open a Pandoras box. He rang the doorbell, and his grandmother answered right away, like she had been waiting for him. He had called and told her he would try to come by sometime that day, but he had not given her a precise time.She greeted him warmly, and he followed her into the kitchen where she had her customary jar of fresh-baked cookies ready for his indulgence. His grandmother was endearingly predictable. She had a daily routine and rarely deviated from it. Trace thought that given her lifestyle and penchant for routine and order, there was no way she would ever understand his life as Beetleman. He hated that he had no choice but to lie to his grandmother, whom he loved so much.They sat at the kitchen table. His grandmother poured him an ice-cold glass of milk and filled a plate with her delicious chocolate chip cookies. Before he had a chance to apologize, his grandmother spoke. Trace, Im glad you called and came by today. I know youre upset about missing my birthday party, but before you say anything about it, there is something I want to show you, she said.She went to a drawer and retrieved what appeared to be a large bracelet cuff made of silver. She handed it to Trace. He looked at it carefully. His grandmother moved his hands and pointed to something inscribed on the inside of the bracelet. Look at this. It's what I wanted you to see, she said as Trace read the words Family First. His heart sank when he read those words and recounted all the times that he had to sacrifice time with his family for his secret life.His grandmother noticed his dejected expression. Trace, I didnt show you this to make you feel bad about your choices. I know that they arent always yours to make. This cuff belonged to your grandfather. He had those words inscribed because they are what kept him going and allowed him to make those same tough choices.Trace stared at this grandmother. What was she saying? His grandfather was a superhero too?She continued, Your grandfather loved helping people, just like you do. Thats where you got your giftfrom him. Many times he had to miss family parties and outings because of his calling. But I always knew he did it for usfamily first.Trace was astounded. Hed had no idea that his grandfather was a superhero; now he realized that he no longer had to lie to his grandmother. His parents had died when he was very young, and his grandparents had raised him. He recalled his grandfather missing his 10th birthday party and how upset and angry he had been at his grandfather. He had cried himself to sleep that night, wrongly thinking that he was not important to his grandfather.Trace looked at the bracelet carefully, realizing that to him, it was as precious as the Hope diamond. He glanced up at his grandmother. His love for his family was his kryptonite, his grandmother continued. The only time he was weak was when you or I were in danger. He couldnt bear the thought of anything happening to us after what happened to your parents.In Superhero 101: A Family Secret, Trace misses his grandmothers birthday party and visits her to apologize.How does this incident provoke Trace to make a decision?He doesn't want to admit that he missed the party on purpose.It forces him to admit his anger at his grandfather.He wants a reason to ask about his parents.It forces him to lie to his grandmother to conceal who he really is. If you want to know how much a three-dimensional object will hold, you want to find the ________. which of these is closest to the number of molecules of ATP we get from Anaerobic metabolism of one molecule of glucose? -2 -6 -10 -32 -48 Which word or phrase is the best one to use to communicate to yourgrandmother that your cat is not friendly to people?A. NastyB. Totally crazyC. HostileD. A real painHelp mee Help meeeee please, I need this pronto, I will award extra points and brainliest A father is 28 years older than his daughter. In six years' time, he will be three times her age. Find their present ages.Please use an algebraic equation to find the answer and show your working out if possible!! 5e = 18.1 ---I gotta know what number the e is---Please Explane Why you choosed that answerA e = 3.62B e = 36.2C e = 362D e = 3,620 Meiosis is of evolutionary signicance as it d. four daughter cellsb. generally similar daughter cellsa. Gametesc. recominations Riley invested $8,500 in an account paying an interest rate of 3.8% compoundeddaily. Assuming no deposits or withdrawals are made, how long would it take, to thenearest year, for the value of the account to reach $18,040? 10. John does 176 J of work lifting himself a distance of 0.40 m. Howmuch force must John apply to accomplish this?O 440 mO 440 JO 440 NO 70.4 J Which is the product of 5/18 and 6? Can I please get help for these 3 questions? Thank you! What were the effects of the Space Race? How does a jacket keep you warm? A rectangle is a square? True or False The vocabulary Word:RouseAffixes:Prefix:Root-word:Suffix: Find the value of x.A. X = 90B. X = 32C. X = 30D. X = 15 Helen is a part of a formal group made up of interdependent individuals responsible forachieving company goals. This is known as an) What is the other name of iterative staatement In the figure above, RT = TU. What isthe value of x ?A) 72B) 66C) 64D) 58